301298.SZ
Baoding Dongli Machinery Co., Ltd.
SZSE · C 制造业 · CN
CNY 11.60
+2.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 641.9M | 647.1M | 625.7M | 570.2M | 517.0M |
| Cost of Revenue | 456.7M | 453.7M | 441.0M | 424.6M | 374.1M |
| Gross Profit | 185.2M | 193.5M | 184.6M | 145.6M | 142.9M |
| Operating Expenses | |||||
| R&D Expense | 37.0M | 35.6M | 35.1M | 30.8M | 24.2M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 44.8M | 44.4M | 36.8M | 32.2M | 32.5M |
| Selling & Marketing Expense | 31.3M | 30.9M | 29.7M | 23.1M | 28.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 123.3M | 110.5M | 109.5M | 87.7M | 85.1M |
| Cost and Expenses | 580.0M | 564.2M | 550.5M | 512.3M | 459.3M |
| Operating Income (EBIT) | 56.0M | 76.6M | 67.6M | 94.7M | 62.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 55.5M | 76.3M | 67.3M | 95.1M | 61.7M |
| Income Tax Expense | 6.1M | 8.7M | 4.8M | 9.4M | 4.7M |
| Bottom Line | |||||
| Net Income | 49.4M | 67.6M | 62.5M | 85.7M | 56.9M |
| Earnings from Cont. Ops | 49.4M | 67.6M | 62.5M | 85.7M | 56.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 49.4M | 67.6M | 62.5M | 85.7M | 56.9M |
| Per Share | |||||
| Basic EPS | CN¥0.34 | CN¥0.47 | CN¥0.43 | CN¥0.58 | CN¥0.43 |
| Diluted EPS | CN¥0.34 | CN¥0.46 | CN¥0.43 | CN¥0.58 | CN¥0.43 |
| Revenue Per Share | CN¥4.41 | CN¥4.46 | CN¥4.32 | CN¥3.88 | CN¥3.93 |
| Shares | |||||
| Basic Shares Outstanding | 145.5M | 145.2M | 144.8M | 146.8M | 131.5M |
| Diluted Shares Outstanding | 145.5M | 145.2M | 144.8M | 146.8M | 131.5M |
| Profitability Metrics | |||||
| EBITDA | — | 134.5M | 108.0M | 128.3M | 94.5M |
| D&A | — | 57.9M | 40.4M | 33.6M | 32.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026