301297.SZ
Ferrotec (An Hui) Technology Development Co., Ltd.
SZSE · M 科研服务 · CN
CNY 35.90
+2.69%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.2B | 2.9B | 2.7B | 609.2M | 623.8M |
| Cost of Revenue | 2.3B | 2.1B | 1.8B | 374.4M | 401.9M |
| Gross Profit | 861.6M | 812.9M | 827.7M | 234.8M | 221.9M |
| Operating Expenses | |||||
| R&D Expense | 189.1M | 178.1M | 184.4M | 46.9M | 41.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 201.4M | 205.7M | 169.4M | 58.3M | 49.3M |
| Selling & Marketing Expense | 88.9M | 92.3M | 84.2M | 37.4M | 35.3M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 509.1M | 505.0M | 450.1M | 142.9M | 132.6M |
| Cost and Expenses | 2.8B | 2.6B | 2.3B | 517.3M | 534.5M |
| Operating Income (EBIT) | 558.7M | 513.7M | 426.1M | 109.0M | 101.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 557.7M | 512.4M | 425.6M | 108.3M | 98.7M |
| Income Tax Expense | 74.4M | 66.2M | 54.4M | 14.4M | 10.6M |
| Bottom Line | |||||
| Net Income | 441.4M | 402.8M | 254.0M | 93.9M | 88.1M |
| Earnings from Cont. Ops | 483.4M | 446.2M | 371.2M | 93.9M | 88.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 441.4M | 402.8M | 254.0M | 93.9M | 88.1M |
| Per Share | |||||
| Basic EPS | CN¥0.70 | CN¥0.63 | CN¥0.45 | CN¥0.28 | CN¥0.35 |
| Diluted EPS | CN¥0.70 | CN¥0.63 | CN¥0.45 | CN¥0.28 | CN¥0.35 |
| Revenue Per Share | CN¥4.27 | CN¥4.48 | CN¥4.73 | CN¥1.80 | CN¥2.46 |
| Shares | |||||
| Basic Shares Outstanding | 745.4M | 639.3M | 564.5M | 338.4M | 253.8M |
| Diluted Shares Outstanding | 745.4M | 639.3M | 564.5M | 338.4M | 253.8M |
| Profitability Metrics | |||||
| EBITDA | — | 740.6M | 610.7M | 173.4M | 148.8M |
| D&A | — | 226.9M | 184.6M | 64.4M | 47.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026