301275.SZ
汉朔科技
SZSE · Technology · C 制造业 · CN
CNY 42.59
+2.78%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.7B | 4.2B | 4.5B | 3.8B | 2.9B |
| Cost of Revenue | 3.3B | 2.9B | 2.9B | 2.5B | 2.3B |
| Gross Profit | 1.4B | 1.3B | 1.6B | 1.2B | 556.9M |
| Operating Expenses | |||||
| R&D Expense | 210.6M | 202.6M | 197.6M | 168.4M | 123.7M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 268.1M | 270.2M | 240.3M | 173.1M | 90.8M |
| Selling & Marketing Expense | 370.9M | 336.7M | 283.5M | 216.4M | 119.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 874.6M | 720.0M | 736.0M | 434.2M | 254.3M |
| Cost and Expenses | 4.1B | 3.6B | 3.7B | 3.0B | 2.6B |
| Operating Income (EBIT) | 536.1M | 495.9M | 826.7M | 785.0M | 226.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 535.2M | 495.0M | 826.4M | 783.2M | 225.9M |
| Income Tax Expense | 52.5M | 43.2M | 116.2M | 105.6M | 18.1M |
| Bottom Line | |||||
| Net Income | 482.7M | 451.7M | 710.2M | 677.7M | 207.7M |
| Earnings from Cont. Ops | 482.7M | 451.7M | 710.2M | 677.7M | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 482.7M | 451.7M | 710.2M | 677.7M | 207.7M |
| Per Share | |||||
| Basic EPS | CN¥1.16 | CN¥1.10 | CN¥1.87 | CN¥1.78 | CN¥0.55 |
| Diluted EPS | CN¥1.16 | CN¥1.10 | CN¥1.87 | CN¥1.78 | CN¥0.55 |
| Revenue Per Share | CN¥11.18 | CN¥10.26 | CN¥11.81 | CN¥9.92 | CN¥7.58 |
| Shares | |||||
| Basic Shares Outstanding | 421.1M | 410.7M | 379.8M | 380.7M | 377.7M |
| Diluted Shares Outstanding | 421.1M | 410.7M | 379.8M | 380.7M | 377.7M |
| Profitability Metrics | |||||
| EBITDA | — | 525.2M | 854.2M | 802.3M | 241.1M |
| D&A | — | 29.3M | 27.5M | 17.4M | 14.4M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026