301192.SZ
Shiyan Taixiang Industry Co., Ltd.
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 19.84
−0.50%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 473.8M | 466.6M | 422.3M | 311.6M | 143.5M |
| Cost of Revenue | 330.5M | 329.7M | 313.1M | 225.1M | 64.7M |
| Gross Profit | 143.3M | 137.0M | 109.2M | 86.4M | 78.9M |
| Operating Expenses | |||||
| R&D Expense | 29.2M | 28.9M | 21.6M | 15.5M | 9.7M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 51.8M | 47.8M | 39.3M | 37.3M | 18.6M |
| Selling & Marketing Expense | 3.1M | 2.7M | 3.0M | 1.4M | 1.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 91.3M | 83.1M | 71.6M | 56.2M | 21.9M |
| Cost and Expenses | 421.7M | 412.8M | 384.7M | 281.3M | 86.6M |
| Operating Income (EBIT) | 60.2M | 60.2M | 47.7M | 33.7M | 52.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 62.2M | 60.5M | 49.6M | 37.8M | 59.3M |
| Income Tax Expense | 7.3M | 7.0M | 8.3M | 5.7M | 7.4M |
| Bottom Line | |||||
| Net Income | 55.0M | 53.7M | 41.8M | 32.3M | 51.8M |
| Earnings from Cont. Ops | 54.9M | 53.4M | 41.3M | 32.1M | 51.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 55.0M | 53.7M | 41.8M | 32.3M | 51.8M |
| Per Share | |||||
| Basic EPS | CN¥0.56 | CN¥0.54 | CN¥0.42 | CN¥0.32 | CN¥0.52 |
| Diluted EPS | CN¥0.56 | CN¥0.54 | CN¥0.42 | CN¥0.32 | CN¥0.52 |
| Revenue Per Share | CN¥4.94 | CN¥4.69 | CN¥4.24 | CN¥3.09 | CN¥1.44 |
| Shares | |||||
| Basic Shares Outstanding | 96.0M | 99.4M | 99.6M | 100.8M | 99.7M |
| Diluted Shares Outstanding | 96.0M | 99.4M | 99.6M | 100.8M | 99.7M |
| Profitability Metrics | |||||
| EBITDA | — | 108.3M | 99.2M | 71.3M | 60.3M |
| D&A | — | 48.1M | 51.4M | 37.6M | 7.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026