301183.SZ
东田微
SZSE · Technology · C 制造业 · CN
CNY 235.19
−2.98%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 927.2M | 877.0M | 597.0M | 352.8M | 305.8M |
| Cost of Revenue | 702.1M | 663.8M | 452.9M | 335.6M | 243.7M |
| Gross Profit | 225.0M | 213.2M | 144.1M | 17.2M | 62.2M |
| Operating Expenses | |||||
| R&D Expense | 47.4M | 46.7M | 38.1M | 32.8M | 26.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 37.5M | 37.3M | 34.5M | 26.4M | 24.6M |
| Selling & Marketing Expense | 6.0M | 5.9M | 5.0M | 4.7M | 4.2M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 92.6M | 91.2M | 73.6M | 55.4M | 50.1M |
| Cost and Expenses | 794.8M | 755.0M | 526.5M | 391.0M | 293.8M |
| Operating Income (EBIT) | 120.9M | 112.3M | 58.7M | (46.8M) | 16.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 121.1M | 112.3M | 58.8M | (46.2M) | 17.0M |
| Income Tax Expense | 12.5M | 11.7M | 3.0M | (13.6M) | (667.1K) |
| Bottom Line | |||||
| Net Income | 108.6M | 100.6M | 55.8M | (32.6M) | 17.6M |
| Earnings from Cont. Ops | 108.6M | 100.6M | 55.8M | (32.6M) | 17.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 108.6M | 100.6M | 55.8M | (32.6M) | 17.6M |
| Per Share | |||||
| Basic EPS | CN¥1.35 | CN¥1.26 | CN¥0.70 | (CN¥0.41) | CN¥0.25 |
| Diluted EPS | CN¥1.35 | CN¥1.26 | CN¥0.70 | (CN¥0.41) | CN¥0.25 |
| Revenue Per Share | CN¥11.56 | CN¥10.99 | CN¥7.49 | CN¥4.43 | CN¥4.27 |
| Shares | |||||
| Basic Shares Outstanding | 80.2M | 79.8M | 79.7M | 79.6M | 71.7M |
| Diluted Shares Outstanding | 80.2M | 79.8M | 79.7M | 79.6M | 71.7M |
| Profitability Metrics | |||||
| EBITDA | — | 163.3M | 110.7M | (4.2M) | 53.4M |
| D&A | — | 51.0M | 51.9M | 42.6M | 36.5M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026