301170.SZ
Wuxi Xinan Technology Co., Ltd.
SZSE · C 制造业 · CN
CNY 22.90
−0.13%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.2B | 1.1B | 1.1B | 1.0B | 874.6M |
| Cost of Revenue | 931.6M | 911.2M | 869.2M | 813.2M | 687.2M |
| Gross Profit | 221.6M | 211.7M | 196.5M | 197.4M | 187.4M |
| Operating Expenses | |||||
| R&D Expense | 54.6M | 51.7M | 48.8M | 44.8M | 37.2M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 45.6M | 43.2M | 42.9M | 37.2M | 30.9M |
| Selling & Marketing Expense | 7.1M | 7.1M | 6.6M | 18.0M | 14.2M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 119.8M | 108.7M | 97.0M | 101.3M | 82.0M |
| Cost and Expenses | 1.1B | 1.0B | 966.2M | 914.4M | 769.2M |
| Operating Income (EBIT) | 110.3M | 113.3M | 122.1M | 102.8M | 99.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 108.7M | 111.8M | 120.9M | 102.2M | 99.5M |
| Income Tax Expense | 9.8M | 10.4M | 11.2M | 9.0M | 7.9M |
| Bottom Line | |||||
| Net Income | 98.9M | 101.4M | 109.7M | 93.2M | 91.6M |
| Earnings from Cont. Ops | 98.9M | 101.4M | 109.7M | 93.2M | 91.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 98.9M | 101.4M | 109.7M | 93.2M | 91.6M |
| Per Share | |||||
| Basic EPS | CN¥0.99 | CN¥1.01 | CN¥1.10 | CN¥1.07 | CN¥1.22 |
| Diluted EPS | CN¥0.99 | CN¥1.01 | CN¥1.10 | CN¥1.07 | CN¥1.22 |
| Revenue Per Share | CN¥11.53 | CN¥11.23 | CN¥10.66 | CN¥11.55 | CN¥11.66 |
| Shares | |||||
| Basic Shares Outstanding | 100.0M | 100.0M | 100.0M | 87.5M | 75.0M |
| Diluted Shares Outstanding | 100.0M | 100.0M | 100.0M | 87.5M | 75.0M |
| Profitability Metrics | |||||
| EBITDA | — | 172.9M | 180.7M | 158.2M | 148.6M |
| D&A | — | 59.6M | 58.6M | 55.4M | 49.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026