301160.SZ
翔楼新材
SZSE · Industrials · C 制造业 · CN
CNY 45.25
−0.37%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.5B | 1.5B | 1.5B | 1.4B | 1.2B |
| Cost of Revenue | 1.2B | 1.1B | 1.1B | 1.0B | 950.1M |
| Gross Profit | 350.6M | 363.1M | 382.5M | 343.2M | 261.7M |
| Operating Expenses | |||||
| R&D Expense | 65.4M | 63.6M | 61.3M | 51.0M | 43.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 38.5M | 40.9M | 53.5M | 47.9M | 31.8M |
| Selling & Marketing Expense | 20.5M | 22.8M | 34.4M | 28.0M | 16.2M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 142.1M | 142.1M | 160.5M | 136.7M | 102.7M |
| Cost and Expenses | 1.3B | 1.3B | 1.3B | 1.1B | 1.1B |
| Operating Income (EBIT) | 217.3M | 232.6M | 236.5M | 218.1M | 162.8M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 216.9M | 232.4M | 235.6M | 230.8M | 161.4M |
| Income Tax Expense | 13.6M | 24.2M | 28.6M | 30.1M | 20.2M |
| Bottom Line | |||||
| Net Income | 203.7M | 208.2M | 206.9M | 200.7M | 141.2M |
| Earnings from Cont. Ops | 104.1M | 208.2M | 206.9M | 200.7M | 141.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 203.7M | 208.2M | 206.9M | 200.7M | 141.2M |
| Per Share | |||||
| Basic EPS | CN¥2.00 | CN¥1.80 | CN¥1.82 | CN¥2.69 | CN¥2.11 |
| Diluted EPS | CN¥2.00 | CN¥1.77 | CN¥1.79 | CN¥2.68 | CN¥2.11 |
| Revenue Per Share | CN¥13.42 | CN¥13.06 | CN¥13.06 | CN¥18.14 | CN¥18.12 |
| Shares | |||||
| Basic Shares Outstanding | 113.6M | 115.7M | 113.7M | 74.6M | 66.9M |
| Diluted Shares Outstanding | 113.6M | 115.7M | 113.7M | 74.6M | 66.9M |
| Profitability Metrics | |||||
| EBITDA | — | 272.9M | 260.5M | 242.4M | 186.6M |
| D&A | — | 40.3M | 24.0M | 24.4M | 23.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026