301150.SZ
中一科技
SZSE · Industrials · C 制造业 · CN
CNY 38.62
−2.10%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.4B | 5.9B | 4.8B | 3.4B | 2.9B |
| Cost of Revenue | 6.0B | 5.5B | 4.6B | 3.2B | 2.3B |
| Gross Profit | 455.2M | 353.8M | 143.9M | 209.4M | 582.3M |
| Operating Expenses | |||||
| R&D Expense | 226.8M | 205.2M | 171.2M | 134.6M | 108.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 83.0M | 78.1M | 57.6M | 49.8M | 45.5M |
| Selling & Marketing Expense | 16.4M | 15.1M | 12.6M | 11.9M | 9.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 381.8M | 350.4M | 284.1M | 200.9M | 173.1M |
| Cost and Expenses | 6.3B | 5.9B | 4.9B | 3.4B | 2.5B |
| Operating Income (EBIT) | 134.0M | 62.9M | (88.2M) | 38.8M | 449.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 133.6M | 62.5M | (88.4M) | 37.3M | 449.4M |
| Income Tax Expense | (5.8M) | (2.8M) | (4.2M) | (15.8M) | 36.3M |
| Bottom Line | |||||
| Net Income | 139.4M | 65.3M | (84.2M) | 53.1M | 413.1M |
| Earnings from Cont. Ops | 139.4M | 65.3M | (84.2M) | 53.1M | 413.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 139.4M | 65.3M | (84.2M) | 53.1M | 413.1M |
| Per Share | |||||
| Basic EPS | CN¥0.60 | CN¥0.28 | (CN¥0.36) | CN¥0.29 | CN¥3.43 |
| Diluted EPS | CN¥0.60 | CN¥0.28 | (CN¥0.36) | CN¥0.29 | CN¥3.43 |
| Revenue Per Share | CN¥27.20 | CN¥25.18 | CN¥20.46 | CN¥18.65 | CN¥24.04 |
| Shares | |||||
| Basic Shares Outstanding | 236.1M | 233.3M | 233.9M | 183.1M | 120.4M |
| Diluted Shares Outstanding | 236.1M | 233.3M | 233.9M | 183.1M | 120.4M |
| Profitability Metrics | |||||
| EBITDA | — | 212.6M | 53.1M | 157.9M | 520.1M |
| D&A | — | 149.7M | 141.3M | 119.2M | 70.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026