301095.SZ
广立微
SZSE · I 信息技术 · CN
CNY 73.02
−1.74%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 773.8M | 735.0M | 546.9M | 477.6M | 355.6M |
| Cost of Revenue | 331.3M | 310.3M | 208.4M | 190.4M | 114.6M |
| Gross Profit | 442.5M | 424.6M | 338.5M | 287.2M | 241.0M |
| Operating Expenses | |||||
| R&D Expense | 314.7M | 302.8M | 276.6M | 207.2M | 123.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 69.4M | 63.8M | 42.6M | 38.3M | 26.0M |
| Selling & Marketing Expense | 57.2M | 52.8M | 45.8M | 38.0M | 29.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 432.7M | 407.0M | 325.5M | 213.1M | 142.8M |
| Cost and Expenses | 764.1M | 717.4M | 533.9M | 403.5M | 257.4M |
| Operating Income (EBIT) | 91.4M | 83.6M | 54.6M | 113.8M | 130.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 90.2M | 82.4M | 54.2M | 113.3M | 129.6M |
| Income Tax Expense | 3.8M | (4.9M) | (30.1M) | (16.4M) | 7.3M |
| Bottom Line | |||||
| Net Income | 91.7M | 88.7M | 80.3M | 128.8M | 122.3M |
| Earnings from Cont. Ops | 86.4M | 87.3M | 84.3M | 129.7M | 122.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 91.7M | 88.7M | 80.3M | 128.8M | 122.3M |
| Per Share | |||||
| Basic EPS | CN¥0.47 | CN¥0.45 | CN¥0.40 | CN¥0.64 | CN¥0.73 |
| Diluted EPS | CN¥0.47 | CN¥0.45 | CN¥0.40 | CN¥0.64 | CN¥0.73 |
| Revenue Per Share | CN¥3.93 | CN¥3.73 | CN¥2.76 | CN¥2.37 | CN¥2.12 |
| Shares | |||||
| Basic Shares Outstanding | 197.0M | 197.1M | 198.4M | 201.3M | 167.6M |
| Diluted Shares Outstanding | 197.0M | 197.1M | 198.4M | 201.3M | 167.6M |
| Profitability Metrics | |||||
| EBITDA | — | 135.3M | 87.2M | 135.8M | 148.5M |
| D&A | — | 51.7M | 32.6M | 22.0M | 18.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026