301077.SZ
星华新材
SZSE · C 制造业 · CN
CNY 20.58
−2.23%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 807.6M | 769.4M | 792.4M | 697.6M | 733.3M |
| Cost of Revenue | 540.5M | 509.8M | 535.6M | 505.5M | 550.1M |
| Gross Profit | 267.2M | 259.6M | 256.8M | 192.1M | 183.2M |
| Operating Expenses | |||||
| R&D Expense | 43.1M | 43.5M | 46.1M | 42.6M | 47.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 47.4M | 43.2M | 40.2M | 38.4M | 30.0M |
| Selling & Marketing Expense | 29.9M | 25.6M | 24.0M | 22.3M | 19.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 126.4M | 113.6M | 97.2M | 85.0M | 79.0M |
| Cost and Expenses | 666.9M | 623.4M | 632.8M | 590.5M | 629.2M |
| Operating Income (EBIT) | 147.1M | 148.5M | 168.7M | 109.9M | 109.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 147.5M | 149.0M | 168.6M | 110.1M | 109.3M |
| Income Tax Expense | 18.6M | 19.2M | 20.5M | 12.6M | 11.1M |
| Bottom Line | |||||
| Net Income | 128.0M | 129.7M | 148.1M | 97.5M | 98.1M |
| Earnings from Cont. Ops | 128.9M | 129.7M | 148.1M | 97.5M | 98.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 128.0M | 129.7M | 148.1M | 97.5M | 98.1M |
| Per Share | |||||
| Basic EPS | CN¥0.75 | CN¥0.76 | CN¥0.85 | CN¥0.81 | CN¥0.82 |
| Diluted EPS | CN¥0.75 | CN¥0.76 | CN¥0.85 | CN¥0.81 | CN¥0.82 |
| Revenue Per Share | CN¥4.75 | CN¥4.51 | CN¥4.55 | CN¥5.80 | CN¥6.13 |
| Shares | |||||
| Basic Shares Outstanding | 170.1M | 170.7M | 174.2M | 120.3M | 119.7M |
| Diluted Shares Outstanding | 170.1M | 170.7M | 174.2M | 120.3M | 119.7M |
| Profitability Metrics | |||||
| EBITDA | — | 177.5M | 196.6M | 136.7M | 132.1M |
| D&A | — | 29.0M | 27.9M | 26.8M | 23.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026