301047.SZ
义翘神州
SZSE · M 科研服务 · CN
CNY 110.33
−7.13%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 727.7M | 699.6M | 613.7M | 646.4M | 574.6M |
| Cost of Revenue | 191.7M | 186.9M | 163.9M | 116.0M | 86.0M |
| Gross Profit | 536.0M | 512.7M | 449.8M | 530.4M | 488.6M |
| Operating Expenses | |||||
| R&D Expense | 84.4M | 86.2M | 91.2M | 87.4M | 60.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 146.8M | 147.5M | 149.1M | 126.2M | 83.4M |
| Selling & Marketing Expense | 166.9M | 163.2M | 156.0M | 154.0M | 123.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 417.1M | 412.1M | 393.7M | 329.5M | 206.0M |
| Cost and Expenses | 608.8M | 599.0M | 557.6M | 445.5M | 292.0M |
| Operating Income (EBIT) | 200.6M | 179.7M | 141.3M | 287.9M | 342.5M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 200.5M | 179.5M | 141.3M | 287.9M | 342.5M |
| Income Tax Expense | 43.2M | 31.8M | 19.4M | 27.8M | 39.6M |
| Bottom Line | |||||
| Net Income | 157.2M | 147.7M | 121.9M | 260.1M | 303.0M |
| Earnings from Cont. Ops | 157.2M | 147.7M | 121.9M | 260.1M | 303.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 157.2M | 147.7M | 121.9M | 260.1M | 303.0M |
| Per Share | |||||
| Basic EPS | CN¥1.29 | CN¥1.21 | CN¥0.95 | CN¥2.01 | CN¥2.66 |
| Diluted EPS | CN¥1.29 | — | — | — | — |
| Revenue Per Share | CN¥5.98 | CN¥5.75 | CN¥4.80 | CN¥5.00 | CN¥5.04 |
| Shares | |||||
| Basic Shares Outstanding | 121.6M | 121.6M | 127.9M | 129.2M | 113.9M |
| Diluted Shares Outstanding | 121.6M | 121.6M | 127.9M | 129.2M | 113.9M |
| Profitability Metrics | |||||
| EBITDA | — | 255.1M | 216.5M | 342.9M | 366.4M |
| D&A | — | 75.4M | 75.2M | 55.0M | 23.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026