301030.SZ
*ST仕净
SZSE · C 制造业 · CN
CNY 8.14
−6.33%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 425.9M | 616.2M | 2.0B | 3.4B | 1.4B |
| Cost of Revenue | 615.4M | 894.4M | 2.4B | 2.6B | 1.0B |
| Gross Profit | (189.4M) | (278.1M) | (345.2M) | 850.7M | 404.0M |
| Operating Expenses | |||||
| R&D Expense | 55.6M | 77.3M | 161.4M | 154.3M | 52.4M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 111.8M | 168.2M | 188.7M | 207.8M | 85.5M |
| Selling & Marketing Expense | 9.9M | 26.7M | 50.9M | 45.6M | 59.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 265.1M | 414.6M | 532.5M | 495.1M | 247.3M |
| Cost and Expenses | 880.5M | 1.3B | 2.9B | 3.1B | 1.3B |
| Operating Income (EBIT) | (461.9M) | (1.4B) | (1.0B) | 281.3M | 106.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (499.9M) | (1.4B) | (1.0B) | 226.1M | 106.9M |
| Income Tax Expense | (103.1M) | (90.3M) | (178.9M) | 10.8M | 8.9M |
| Bottom Line | |||||
| Net Income | (395.9M) | (1.3B) | (847.1M) | 216.6M | 97.0M |
| Earnings from Cont. Ops | (396.8M) | (1.4B) | (849.1M) | 215.3M | 98.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (395.9M) | (1.3B) | (847.1M) | 216.6M | 97.0M |
| Per Share | |||||
| Basic EPS | (CN¥1.97) | (CN¥6.67) | (CN¥4.20) | CN¥1.55 | CN¥0.73 |
| Diluted EPS | (CN¥1.97) | (CN¥6.67) | (CN¥4.20) | CN¥1.55 | CN¥0.73 |
| Revenue Per Share | CN¥2.10 | CN¥3.05 | CN¥10.12 | CN¥24.63 | CN¥10.78 |
| Shares | |||||
| Basic Shares Outstanding | 202.5M | 201.7M | 201.7M | 139.8M | 132.9M |
| Diluted Shares Outstanding | 202.5M | 201.7M | 201.7M | 139.8M | 132.9M |
| Profitability Metrics | |||||
| EBITDA | — | (1.3B) | (979.2M) | 303.2M | 114.5M |
| D&A | — | 130.3M | 49.4M | 21.9M | 8.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026