301000.SZ
Shanghai Hajime Advanced Material Technology Co., Ltd.
SZSE · Industrials · C 制造业 · CN
CNY 23.73
−0.67%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 837.7M | 845.8M | 755.9M | 591.2M | 534.6M |
| Cost of Revenue | 569.7M | 570.2M | 500.1M | 404.0M | 368.4M |
| Gross Profit | 268.0M | 275.6M | 255.8M | 187.2M | 166.2M |
| Operating Expenses | |||||
| R&D Expense | 38.9M | 39.2M | 33.0M | 26.2M | 23.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 65.4M | 62.9M | 57.3M | 50.6M | 44.5M |
| Selling & Marketing Expense | 16.1M | 13.7M | 13.3M | 10.7M | 7.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 124.9M | 119.5M | 107.2M | 90.0M | 77.3M |
| Cost and Expenses | 694.7M | 689.6M | 607.3M | 494.0M | 445.7M |
| Operating Income (EBIT) | 159.0M | 169.7M | 161.8M | 114.1M | 103.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 159.3M | 170.0M | 162.1M | 114.7M | 104.3M |
| Income Tax Expense | 18.0M | 18.6M | 19.4M | 11.4M | 10.3M |
| Bottom Line | |||||
| Net Income | 139.5M | 149.2M | 141.8M | 103.3M | 94.2M |
| Earnings from Cont. Ops | 141.4M | 151.4M | 142.6M | 103.3M | 94.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 139.5M | 149.2M | 141.8M | 103.3M | 94.2M |
| Per Share | |||||
| Basic EPS | CN¥0.57 | CN¥0.62 | CN¥0.59 | CN¥0.43 | CN¥0.55 |
| Diluted EPS | CN¥0.57 | CN¥0.62 | CN¥0.59 | CN¥0.43 | CN¥0.55 |
| Revenue Per Share | CN¥3.44 | CN¥3.51 | CN¥3.15 | CN¥2.46 | CN¥3.12 |
| Shares | |||||
| Basic Shares Outstanding | 243.6M | 240.6M | 240.3M | 240.3M | 171.4M |
| Diluted Shares Outstanding | 243.6M | 240.6M | 240.3M | 240.3M | 171.4M |
| Profitability Metrics | |||||
| EBITDA | — | 210.6M | 198.0M | 140.6M | 125.7M |
| D&A | — | 40.8M | 36.2M | 26.5M | 22.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026