CNY 14.09
−1.95%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 829.8M | 824.9M | 836.1M | 749.3M | 695.0M |
| Cost of Revenue | 581.1M | 575.1M | 558.2M | 461.3M | 363.8M |
| Gross Profit | 248.7M | 249.9M | 277.9M | 287.9M | 331.3M |
| Operating Expenses | |||||
| R&D Expense | 60.1M | 73.0M | 47.0M | 90.4M | 97.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 33.1M | 40.2M | 61.1M | 66.6M | 65.1M |
| Selling & Marketing Expense | 45.1M | 45.0M | 37.0M | 67.3M | 17.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 145.4M | 164.9M | 148.5M | 225.4M | 181.0M |
| Cost and Expenses | 726.4M | 740.0M | 706.8M | 686.7M | 544.7M |
| Operating Income (EBIT) | 94.3M | 70.6M | 135.3M | 61.3M | 158.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 94.1M | 70.4M | 135.3M | 61.6M | 158.9M |
| Income Tax Expense | 6.0M | 3.7M | 11.7M | 5.3M | 8.7M |
| Bottom Line | |||||
| Net Income | 93.8M | 74.0M | 121.3M | 62.2M | 155.1M |
| Earnings from Cont. Ops | 88.2M | 66.7M | 123.6M | 56.3M | 150.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 93.8M | 74.0M | 121.3M | 62.2M | 155.1M |
| Per Share | |||||
| Basic EPS | CN¥0.33 | CN¥0.26 | CN¥0.43 | CN¥0.31 | CN¥0.78 |
| Diluted EPS | CN¥0.33 | CN¥0.26 | CN¥0.43 | CN¥0.31 | CN¥0.78 |
| Revenue Per Share | CN¥2.93 | CN¥2.93 | CN¥2.97 | CN¥3.73 | CN¥3.51 |
| Shares | |||||
| Basic Shares Outstanding | 282.9M | 281.3M | 281.8M | 201.0M | 197.7M |
| Diluted Shares Outstanding | 282.9M | 281.3M | 281.8M | 201.0M | 197.7M |
| Profitability Metrics | |||||
| EBITDA | — | 99.4M | 148.0M | 73.6M | 166.0M |
| D&A | — | 28.8M | 12.8M | 12.3M | 7.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026