博亚精工 (300971.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	563.0M	513.8M	385.4M	427.7M	414.6M
Cost of Revenue	317.1M	287.0M	218.9M	253.4M	256.4M
Gross Profit	245.9M	226.9M	166.5M	174.3M	158.2M
Operating Expenses
R&D Expense	48.1M	47.4M	46.1M	47.2M	46.3M
SG&A Expense	—	—	—	—	—
General & Admin Expense	65.1M	62.6M	51.2M	49.1M	44.5M
Selling & Marketing Expense	29.8M	27.7M	27.3M	24.1M	22.9M
Other Expenses	—	—	—	—	—
Total Operating Expenses	151.2M	145.8M	128.5M	123.4M	115.2M
Cost and Expenses	468.3M	432.7M	347.4M	376.8M	371.6M
Operating Income (EBIT)	94.6M	83.0M	47.3M	70.9M	66.3M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	108.8M	97.2M	46.1M	70.7M	68.5M
Income Tax Expense	13.9M	12.0M	5.2M	5.0M	3.9M
Bottom Line
Net Income	94.0M	83.4M	43.8M	66.3M	61.9M
Earnings from Cont. Ops	94.9M	85.2M	40.9M	65.6M	64.6M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	94.0M	83.4M	43.8M	66.3M	61.9M
Per Share
Basic EPS	CN¥0.82	CN¥0.83	CN¥0.37	CN¥0.79	CN¥0.74
Diluted EPS	CN¥0.82	CN¥0.83	CN¥0.37	CN¥0.79	CN¥0.74
Revenue Per Share	CN¥4.61	CN¥5.11	CN¥3.26	CN¥5.10	CN¥4.96
Shares
Basic Shares Outstanding	122.1M	100.5M	118.4M	83.9M	83.6M
Diluted Shares Outstanding	122.1M	100.5M	118.4M	83.9M	83.6M
Profitability Metrics
EBITDA	—	120.0M	79.0M	95.9M	88.4M
D&A	—	37.0M	31.8M	25.0M	22.1M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026