本川智能 (300964.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	940.8M	875.9M	596.1M	510.9M	559.3M
Cost of Revenue	784.6M	725.9M	483.6M	424.8M	451.6M
Gross Profit	156.2M	150.1M	112.5M	86.1M	107.7M
Operating Expenses
R&D Expense	34.7M	32.8M	30.9M	29.5M	33.2M
SG&A Expense	—	—	—	—	—
General & Admin Expense	42.7M	42.1M	33.2M	34.1M	29.5M
Selling & Marketing Expense	38.6M	38.6M	32.2M	26.8M	24.2M
Other Expenses	—	—	—	—	—
Total Operating Expenses	124.3M	119.4M	95.2M	92.1M	69.0M
Cost and Expenses	908.9M	845.3M	578.8M	516.9M	520.6M
Operating Income (EBIT)	38.0M	38.7M	29.8M	568.8K	53.7M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	36.6M	37.3M	28.2M	498.1K	51.6M
Income Tax Expense	4.3M	6.6M	4.5M	(4.3M)	4.0M
Bottom Line
Net Income	33.3M	31.7M	23.7M	4.8M	47.6M
Earnings from Cont. Ops	32.4M	30.8M	23.7M	4.8M	47.6M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	33.3M	31.7M	23.7M	4.8M	47.6M
Per Share
Basic EPS	CN¥0.43	CN¥0.41	CN¥0.31	CN¥0.06	CN¥0.62
Diluted EPS	CN¥0.43	CN¥0.41	CN¥0.31	CN¥0.06	CN¥0.62
Revenue Per Share	CN¥12.25	CN¥11.33	CN¥7.71	CN¥6.63	CN¥7.29
Shares
Basic Shares Outstanding	76.8M	77.3M	77.3M	77.1M	76.7M
Diluted Shares Outstanding	76.8M	77.3M	77.3M	77.1M	76.7M
Profitability Metrics
EBITDA	—	96.0M	68.6M	37.9M	71.4M
D&A	—	57.3M	38.8M	37.3M	17.7M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026