300839.SZ
博汇股份
SZSE · Energy · C 制造业 · CN
CNY 14.12
+13.23%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.2B | 2.8B | 2.3B | 2.8B | 3.0B |
| Cost of Revenue | 3.0B | 2.8B | 1.9B | 2.5B | 2.6B |
| Gross Profit | 162.7M | 63.6M | 363.3M | 244.5M | 342.2M |
| Operating Expenses | |||||
| R&D Expense | 10.2M | 10.5M | 60.6M | 62.9M | 75.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 40.2M | 44.2M | 68.3M | 55.8M | 43.6M |
| Selling & Marketing Expense | 5.1M | 4.7M | 4.7M | 5.4M | 4.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 179.6M | 178.1M | 570.8M | 301.6M | 199.6M |
| Cost and Expenses | 3.2B | 2.9B | 2.5B | 2.8B | 2.8B |
| Operating Income (EBIT) | 45.6M | (47.4M) | (288.5M) | (189.5M) | 161.5M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 43.7M | (54.5M) | (294.4M) | (190.0M) | 161.6M |
| Income Tax Expense | 5.2M | 3.3M | 15.5M | 12.9M | 9.8M |
| Bottom Line | |||||
| Net Income | 35.7M | (58.6M) | (306.8M) | (202.9M) | 151.8M |
| Earnings from Cont. Ops | 38.5M | (57.8M) | (309.9M) | (202.9M) | 151.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 35.7M | (58.6M) | (306.8M) | (202.9M) | 151.8M |
| Per Share | |||||
| Basic EPS | CN¥0.11 | (CN¥0.23) | (CN¥1.28) | (CN¥0.83) | CN¥0.62 |
| Diluted EPS | CN¥0.11 | (CN¥0.23) | (CN¥1.28) | (CN¥0.83) | CN¥0.62 |
| Revenue Per Share | CN¥10.99 | CN¥11.04 | CN¥9.51 | CN¥11.36 | CN¥12.11 |
| Shares | |||||
| Basic Shares Outstanding | 292.2M | 255.0M | 239.7M | 244.5M | 244.8M |
| Diluted Shares Outstanding | 292.2M | 255.0M | 239.7M | 244.5M | 244.8M |
| Profitability Metrics | |||||
| EBITDA | — | 64.0M | (178.3M) | (93.3M) | 248.5M |
| D&A | — | 111.4M | 110.2M | 96.2M | 87.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026