300838.SZ
Zhejiang Linuo Flow Control Technology Co., Ltd.
SZSE · Industrials · C 制造业 · CN
CNY 12.77
+1.92%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 978.1M | 955.8M | 932.8M | 1.1B | 1.0B |
| Cost of Revenue | 820.5M | 797.3M | 764.6M | 844.6M | 770.5M |
| Gross Profit | 157.5M | 158.5M | 168.2M | 266.6M | 242.4M |
| Operating Expenses | |||||
| R&D Expense | 41.5M | 38.8M | 37.8M | 42.7M | 36.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 47.6M | 44.0M | 36.1M | 35.1M | 26.6M |
| Selling & Marketing Expense | 47.3M | 47.1M | 55.2M | 52.8M | 46.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 152.5M | 144.8M | 137.8M | 137.7M | 116.0M |
| Cost and Expenses | 973.0M | 942.0M | 902.4M | 982.2M | 886.5M |
| Operating Income (EBIT) | (44.3M) | (38.0M) | 16.1M | 116.2M | 117.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (44.6M) | (38.2M) | 15.3M | 118.7M | 117.7M |
| Income Tax Expense | (6.2M) | (5.4M) | (463.8K) | 11.6M | 10.9M |
| Bottom Line | |||||
| Net Income | (32.6M) | (27.6M) | 18.3M | 107.1M | 106.8M |
| Earnings from Cont. Ops | (38.4M) | (32.9M) | 15.8M | 107.1M | 106.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (32.6M) | (27.6M) | 18.3M | 107.1M | 106.8M |
| Per Share | |||||
| Basic EPS | (CN¥0.23) | (CN¥0.20) | CN¥0.13 | CN¥0.78 | CN¥0.78 |
| Diluted EPS | (CN¥0.23) | (CN¥0.20) | CN¥0.13 | CN¥0.78 | CN¥0.78 |
| Revenue Per Share | CN¥7.53 | CN¥6.92 | CN¥6.61 | CN¥8.10 | CN¥7.40 |
| Shares | |||||
| Basic Shares Outstanding | 129.9M | 138.1M | 141.0M | 137.3M | 136.9M |
| Diluted Shares Outstanding | 129.9M | 138.1M | 141.0M | 137.3M | 136.9M |
| Profitability Metrics | |||||
| EBITDA | — | (6.0M) | 39.5M | 138.8M | 134.7M |
| D&A | — | 32.0M | 23.4M | 22.6M | 16.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026