300835.SZ
龙磁科技
SZSE · Industrials · C 制造业 · CN
CNY 156.52
−1.76%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.4B | 1.3B | 1.2B | 1.1B | 927.8M |
| Cost of Revenue | 984.0M | 909.9M | 832.6M | 762.6M | 671.1M |
| Gross Profit | 383.2M | 379.3M | 337.6M | 307.6M | 256.8M |
| Operating Expenses | |||||
| R&D Expense | 67.2M | 65.2M | 65.2M | 62.9M | 53.4M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 89.2M | 89.6M | 73.4M | 83.3M | 61.1M |
| Selling & Marketing Expense | 49.2M | 49.8M | 49.8M | 43.1M | 36.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 240.1M | 235.3M | 212.1M | 211.6M | 161.8M |
| Cost and Expenses | 1.2B | 1.1B | 1.0B | 974.2M | 832.9M |
| Operating Income (EBIT) | 191.2M | 191.3M | 122.2M | 84.4M | 114.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 187.4M | 188.4M | 120.1M | 81.8M | 112.6M |
| Income Tax Expense | 27.7M | 28.6M | 16.4M | 5.2M | 7.5M |
| Bottom Line | |||||
| Net Income | 167.6M | 168.5M | 111.1M | 73.9M | 105.1M |
| Earnings from Cont. Ops | 159.7M | 159.8M | 103.7M | 76.6M | 105.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 167.6M | 168.5M | 111.1M | 73.9M | 105.1M |
| Per Share | |||||
| Basic EPS | CN¥1.41 | CN¥1.44 | CN¥0.94 | CN¥0.62 | CN¥0.88 |
| Diluted EPS | CN¥1.41 | CN¥1.41 | CN¥0.93 | CN¥0.62 | CN¥0.88 |
| Revenue Per Share | CN¥11.67 | CN¥11.02 | CN¥9.90 | CN¥8.98 | CN¥7.77 |
| Shares | |||||
| Basic Shares Outstanding | 117.1M | 117.0M | 118.1M | 119.2M | 119.4M |
| Diluted Shares Outstanding | 117.1M | 117.0M | 118.1M | 119.2M | 119.4M |
| Profitability Metrics | |||||
| EBITDA | — | 287.1M | 205.1M | 164.0M | 166.7M |
| D&A | — | 95.8M | 82.9M | 79.6M | 51.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026