300820.SZ
英杰电气
SZSE · Industrials · C 制造业 · CN
CNY 52.65
−0.11%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.5B | 1.5B | 1.8B | 1.8B | 1.3B |
| Cost of Revenue | 966.0M | 977.3M | 1.1B | 1.1B | 780.5M |
| Gross Profit | 512.5M | 524.4M | 685.5M | 658.8M | 502.0M |
| Operating Expenses | |||||
| R&D Expense | 145.7M | 142.6M | 136.6M | 97.5M | 68.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 47.1M | 47.5M | 59.0M | 52.8M | 44.2M |
| Selling & Marketing Expense | 74.7M | 75.7M | 82.4M | 64.5M | 51.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 282.4M | 272.1M | 275.2M | 224.7M | 172.5M |
| Cost and Expenses | 1.2B | 1.2B | 1.4B | 1.3B | 953.1M |
| Operating Income (EBIT) | 242.2M | 256.8M | 390.3M | 498.7M | 389.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 242.3M | 257.1M | 391.6M | 496.6M | 390.2M |
| Income Tax Expense | 21.8M | 26.2M | 56.2M | 65.4M | 51.3M |
| Bottom Line | |||||
| Net Income | 208.7M | 222.9M | 322.8M | 431.4M | 339.1M |
| Earnings from Cont. Ops | 220.5M | 230.9M | 335.4M | 431.2M | 338.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 208.7M | 222.9M | 322.8M | 431.4M | 339.1M |
| Per Share | |||||
| Basic EPS | CN¥0.94 | CN¥1.01 | CN¥1.46 | CN¥1.99 | CN¥1.58 |
| Diluted EPS | CN¥0.94 | CN¥1.01 | CN¥1.46 | CN¥1.99 | CN¥1.58 |
| Revenue Per Share | CN¥6.65 | CN¥6.80 | CN¥8.05 | CN¥8.16 | CN¥5.98 |
| Shares | |||||
| Basic Shares Outstanding | 222.2M | 220.7M | 221.1M | 216.8M | 214.6M |
| Diluted Shares Outstanding | 222.2M | 220.7M | 221.1M | 216.8M | 214.6M |
| Profitability Metrics | |||||
| EBITDA | — | 299.8M | 427.3M | 521.7M | 405.2M |
| D&A | — | 43.0M | 37.0M | 23.0M | 16.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026