300806.SZ
斯迪克
SZSE · Basic Materials · C 制造业 · CN
CNY 50.20
+0.30%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.1B | 3.0B | 2.7B | 2.0B | 1.9B |
| Cost of Revenue | 2.4B | 2.4B | 2.0B | 1.4B | 1.3B |
| Gross Profit | 683.1M | 662.3M | 661.8M | 536.5M | 557.3M |
| Operating Expenses | |||||
| R&D Expense | 236.6M | 227.2M | 240.2M | 197.3M | 127.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 190.2M | 183.6M | 167.3M | 151.7M | 138.6M |
| Selling & Marketing Expense | 99.2M | 95.1M | 84.5M | 71.9M | 55.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 683.1M | 667.9M | 623.3M | 512.2M | 383.0M |
| Cost and Expenses | 3.1B | 3.0B | 2.7B | 1.9B | 1.7B |
| Operating Income (EBIT) | 45.2M | 38.3M | 34.0M | 45.0M | 183.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 44.8M | 37.8M | 37.2M | 37.1M | 181.4M |
| Income Tax Expense | (22.6M) | (22.8M) | (15.8M) | (19.0M) | 14.4M |
| Bottom Line | |||||
| Net Income | 65.9M | 60.4M | 54.9M | 56.1M | 168.1M |
| Earnings from Cont. Ops | 67.4M | 60.6M | 53.1M | 56.1M | 167.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 65.9M | 60.4M | 54.9M | 56.1M | 168.1M |
| Per Share | |||||
| Basic EPS | CN¥0.14 | CN¥0.13 | CN¥0.12 | CN¥0.12 | CN¥0.39 |
| Diluted EPS | CN¥0.14 | CN¥0.13 | CN¥0.12 | CN¥0.12 | CN¥0.39 |
| Revenue Per Share | CN¥6.11 | CN¥6.50 | CN¥5.88 | CN¥4.21 | CN¥4.36 |
| Shares | |||||
| Basic Shares Outstanding | 507.6M | 464.2M | 457.4M | 467.2M | 431.0M |
| Diluted Shares Outstanding | 507.6M | 464.2M | 457.4M | 467.2M | 431.0M |
| Profitability Metrics | |||||
| EBITDA | — | 479.0M | 398.8M | 288.0M | 343.9M |
| D&A | — | 440.6M | 364.8M | 243.1M | 160.5M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026