300797.SZ
钢研纳克
SZSE · Industrials · M 科研服务 · CN
CNY 13.94
−3.86%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.2B | 1.2B | 1.1B | 949.5M | 815.4M |
| Cost of Revenue | 634.4M | 610.9M | 583.5M | 504.6M | 436.7M |
| Gross Profit | 593.9M | 566.8M | 514.1M | 445.0M | 378.8M |
| Operating Expenses | |||||
| R&D Expense | 177.3M | 170.3M | 130.3M | 102.6M | 101.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 155.1M | 148.2M | 142.6M | 130.1M | 106.3M |
| Selling & Marketing Expense | 151.7M | 150.2M | 134.6M | 123.5M | 102.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 498.3M | 481.7M | 421.1M | 365.2M | 320.8M |
| Cost and Expenses | 1.1B | 1.1B | 1.0B | 869.7M | 757.4M |
| Operating Income (EBIT) | 161.1M | 147.4M | 130.0M | 104.1M | 95.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 159.1M | 145.4M | 130.2M | 104.1M | 95.1M |
| Income Tax Expense | 11.0M | 9.5M | 8.9M | 3.2M | 1.3M |
| Bottom Line | |||||
| Net Income | 163.2M | 155.7M | 145.0M | 125.7M | 113.8M |
| Earnings from Cont. Ops | 148.1M | 135.9M | 121.3M | 100.9M | 93.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 163.2M | 155.7M | 145.0M | 125.7M | 113.8M |
| Per Share | |||||
| Basic EPS | CN¥0.43 | CN¥0.41 | CN¥0.39 | CN¥0.34 | CN¥0.31 |
| Diluted EPS | CN¥0.43 | CN¥0.41 | CN¥0.39 | CN¥0.33 | CN¥0.31 |
| Revenue Per Share | CN¥3.18 | CN¥3.11 | CN¥2.92 | CN¥2.53 | CN¥2.19 |
| Shares | |||||
| Basic Shares Outstanding | 386.6M | 378.1M | 375.6M | 375.2M | 372.3M |
| Diluted Shares Outstanding | 386.6M | 378.1M | 375.6M | 375.2M | 372.3M |
| Profitability Metrics | |||||
| EBITDA | — | 236.7M | 204.8M | 159.3M | 132.1M |
| D&A | — | 89.4M | 74.8M | 55.2M | 36.4M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026