300751.SZ
迈为股份
SZSE · Technology · C 制造业 · CN
CNY 201.72
+4.16%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.3B | 8.2B | 9.8B | 8.1B | 4.1B |
| Cost of Revenue | 4.1B | 5.0B | 7.1B | 6.0B | 2.6B |
| Gross Profit | 3.2B | 3.1B | 2.8B | 2.1B | 1.6B |
| Operating Expenses | |||||
| R&D Expense | 1.1B | 1.1B | 951.1M | 763.3M | 488.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 284.5M | 264.0M | 248.8M | 196.5M | 137.7M |
| Selling & Marketing Expense | 316.6M | 347.2M | 408.7M | 317.1M | 305.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.9B | 1.8B | 1.6B | 1.3B | 856.1M |
| Cost and Expenses | 6.0B | 6.8B | 8.6B | 7.2B | 3.4B |
| Operating Income (EBIT) | 709.1M | 740.0M | 1.0B | 967.0M | 822.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 694.1M | 722.6M | 1.0B | 973.2M | 836.9M |
| Income Tax Expense | 61.3M | 33.6M | 66.6M | 98.7M | 12.4M |
| Bottom Line | |||||
| Net Income | 677.6M | 721.6M | 925.9M | 913.9M | 861.9M |
| Earnings from Cont. Ops | 632.8M | 689.0M | 963.6M | 874.5M | 824.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 677.6M | 721.6M | 925.9M | 913.9M | 861.9M |
| Per Share | |||||
| Basic EPS | CN¥2.43 | CN¥2.59 | CN¥3.32 | CN¥3.29 | CN¥3.11 |
| Diluted EPS | CN¥2.43 | CN¥2.59 | CN¥3.32 | CN¥3.28 | CN¥3.08 |
| Revenue Per Share | CN¥25.84 | CN¥29.26 | CN¥35.25 | CN¥29.12 | CN¥14.97 |
| Shares | |||||
| Basic Shares Outstanding | 281.0M | 278.6M | 278.9M | 277.8M | 277.2M |
| Diluted Shares Outstanding | 281.0M | 278.6M | 278.9M | 277.8M | 277.2M |
| Profitability Metrics | |||||
| EBITDA | — | 1.0B | 1.2B | 1.1B | 879.6M |
| D&A | — | 290.9M | 186.5M | 101.9M | 57.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026