Hanil Cement Co., Ltd. (300720.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1382.0B	1423.9B	1741.7B	1799.5B	1487.6B
Cost of Revenue	1065.5B	1108.9B	1265.1B	1344.2B	1179.6B
Gross Profit	316.5B	314.9B	476.6B	455.3B	308.0B
Operating Expenses
R&D Expense	2.2B	3.1B	3.2B	2.2B	1.5B
SG&A Expense	138.6B	128.1B	150.9B	161.1B	154.9B
General & Admin Expense	10.5B	13.9B	13.5B	13.0B	10.9B
Selling & Marketing Expense	81.4B	114.2B	137.4B	148.1B	144.0B
Other Expenses	34.6B	52.9B	51.1B	46.0B	33.6B
Total Operating Expenses	175.1B	184.1B	205.2B	208.8B	190.0B
Cost and Expenses	1236.6B	1292.0B	1470.3B	1553.0B	1369.6B
Operating Income (EBIT)	144.4B	130.9B	271.4B	246.5B	118.0B
Non-Operating
Interest Income	6.1B	4.6B	4.5B	5.4B	5.9B
Interest Expense	26.8B	26.3B	27.5B	23.6B	18.7B
Net Interest Income	(20.7B)	(21.8B)	(23.0B)	(18.2B)	(1.9B)
Other Non-Op Income/Expense	(13.2B)	(16.7B)	(30.9B)	(20.6B)	(2.0B)
Non-Operating Income (excl Interest)	(3.6B)	(8.6B)	3.4B	(2.4B)	(16.7B)
EBT (Pre-Tax Income)	131.2B	114.2B	240.5B	225.9B	116.0B
Income Tax Expense	26.9B	33.1B	41.5B	48.2B	28.4B
Bottom Line
Net Income	101.7B	74.2B	184.1B	170.2B	78.8B
Earnings from Cont. Ops	104.3B	81.1B	199.0B	177.7B	87.6B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	101.7B	74.2B	184.1B	170.2B	78.8B
Per Share
Basic EPS	₩1,506	₩1,061	₩2,659	₩2,457	₩1,138
Diluted EPS	₩1,506	₩1,061	₩2,659	₩2,457	₩1,138
Revenue Per Share	₩18,792	₩19,360	₩25,146	₩25,984	₩21,493
Shares
Basic Shares Outstanding	73.5M	73.5M	69.3M	69.3M	69.2M
Diluted Shares Outstanding	73.5M	73.5M	69.3M	69.3M	69.2M
Profitability Metrics
EBITDA	232.4B	216.2B	344.5B	312.5B	197.0B
D&A	86.0B	84.4B	75.2B	63.6B	62.3B
EBIT	146.4B	130.9B	268.0B	248.9B	134.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026