300717.SZ
Jiangsu Huaxin New Material Co., Ltd.
SZSE · Basic Materials · C 制造业 · CN
CNY 17.82
+2.41%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 364.6M | 359.7M | 318.7M | 327.1M | 344.3M |
| Cost of Revenue | 249.2M | 246.8M | 219.8M | 239.1M | 268.8M |
| Gross Profit | 115.4M | 113.0M | 98.9M | 88.0M | 75.5M |
| Operating Expenses | |||||
| R&D Expense | 15.9M | 15.9M | 15.6M | 14.5M | 14.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 29.1M | 28.8M | 25.3M | 24.1M | 22.4M |
| Selling & Marketing Expense | 6.2M | 6.1M | 6.4M | 4.9M | 4.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 60.6M | 54.8M | 41.5M | 41.4M | 32.8M |
| Cost and Expenses | 309.8M | 301.6M | 261.3M | 280.4M | 301.6M |
| Operating Income (EBIT) | 57.5M | 62.9M | 59.6M | 48.8M | 43.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 57.4M | 62.8M | 59.7M | 48.9M | 43.7M |
| Income Tax Expense | 6.7M | 8.5M | 9.1M | 8.0M | 3.7M |
| Bottom Line | |||||
| Net Income | 51.6M | 55.0M | 50.6M | 41.0M | 40.1M |
| Earnings from Cont. Ops | 50.6M | 54.3M | 50.6M | 41.0M | 40.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 51.6M | 55.0M | 50.6M | 41.0M | 40.1M |
| Per Share | |||||
| Basic EPS | CN¥0.50 | CN¥0.54 | CN¥0.49 | CN¥0.40 | CN¥0.39 |
| Diluted EPS | CN¥0.50 | CN¥0.54 | CN¥0.49 | CN¥0.40 | CN¥0.39 |
| Revenue Per Share | CN¥3.53 | CN¥3.53 | CN¥3.09 | CN¥3.19 | CN¥3.35 |
| Shares | |||||
| Basic Shares Outstanding | 103.4M | 101.9M | 103.3M | 102.5M | 102.7M |
| Diluted Shares Outstanding | 103.4M | 101.9M | 103.3M | 102.5M | 102.7M |
| Profitability Metrics | |||||
| EBITDA | — | 89.5M | 83.5M | 73.7M | 69.3M |
| D&A | — | 26.5M | 23.9M | 24.9M | 25.5M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026