300661.SZ
圣邦股份
SZSE · Technology · C 制造业 · CN
CNY 111.13
−4.69%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.2B | 3.9B | 3.3B | 2.6B | 3.2B |
| Cost of Revenue | 2.0B | 1.9B | 1.6B | 1.3B | 1.3B |
| Gross Profit | 2.2B | 2.0B | 1.7B | 1.3B | 1.9B |
| Operating Expenses | |||||
| R&D Expense | 1.1B | 1.0B | 870.7M | 737.1M | 625.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 126.9M | 125.3M | 105.5M | 91.0M | 76.3M |
| Selling & Marketing Expense | 270.7M | 258.4M | 234.2M | 198.6M | 168.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.5B | 1.4B | 1.2B | 1.0B | 847.3M |
| Cost and Expenses | 3.5B | 3.3B | 2.8B | 2.3B | 2.2B |
| Operating Income (EBIT) | 606.9M | 550.4M | 485.1M | 239.0M | 921.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 605.8M | 549.9M | 484.8M | 254.1M | 921.0M |
| Income Tax Expense | 7.4M | 15.5M | (6.4M) | (15.8M) | 62.8M |
| Bottom Line | |||||
| Net Income | 611.0M | 547.1M | 500.2M | 280.8M | 873.7M |
| Earnings from Cont. Ops | 598.5M | 534.4M | 491.2M | 269.9M | 858.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 611.0M | 547.1M | 500.2M | 280.8M | 873.7M |
| Per Share | |||||
| Basic EPS | CN¥0.99 | CN¥0.89 | CN¥0.82 | CN¥0.60 | CN¥1.89 |
| Diluted EPS | CN¥0.99 | CN¥0.88 | CN¥0.81 | CN¥0.59 | CN¥1.85 |
| Revenue Per Share | CN¥6.78 | CN¥6.31 | CN¥5.46 | CN¥5.60 | CN¥6.89 |
| Shares | |||||
| Basic Shares Outstanding | 620.0M | 617.4M | 612.4M | 467.1M | 462.9M |
| Diluted Shares Outstanding | 620.0M | 617.4M | 612.4M | 467.1M | 462.9M |
| Profitability Metrics | |||||
| EBITDA | — | 727.6M | 629.9M | 354.7M | 994.8M |
| D&A | — | 177.2M | 144.8M | 115.7M | 73.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026