300648.SZ
星云股份
SZSE · Industrials · C 制造业 · CN
CNY 40.30
−0.86%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 966.0M | 954.9M | 1.1B | 906.7M | 1.3B |
| Cost of Revenue | 653.0M | 637.7M | 730.6M | 661.6M | 924.6M |
| Gross Profit | 313.0M | 317.2M | 360.4M | 245.1M | 355.6M |
| Operating Expenses | |||||
| R&D Expense | 157.1M | 156.8M | 157.6M | 189.2M | 172.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 93.4M | 91.9M | 70.9M | 70.9M | 62.1M |
| Selling & Marketing Expense | 131.6M | 132.6M | 121.7M | 116.0M | 120.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 411.4M | 412.8M | 388.4M | 410.6M | 380.0M |
| Cost and Expenses | 1.1B | 1.1B | 1.1B | 1.1B | 1.3B |
| Operating Income (EBIT) | (201.9M) | (194.5M) | (72.1M) | (203.1M) | (25.1M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (200.9M) | (193.2M) | (73.3M) | (200.9M) | (24.1M) |
| Income Tax Expense | 31.4M | 26.9M | 10.4M | (6.6M) | (33.2M) |
| Bottom Line | |||||
| Net Income | (232.1M) | (220.0M) | (82.4M) | (192.9M) | 9.1M |
| Earnings from Cont. Ops | (232.3M) | (220.2M) | (83.7M) | (194.3M) | 9.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (232.1M) | (220.0M) | (82.4M) | (192.9M) | 9.1M |
| Per Share | |||||
| Basic EPS | (CN¥1.40) | (CN¥1.33) | (CN¥0.56) | (CN¥1.31) | CN¥0.06 |
| Diluted EPS | (CN¥1.40) | (CN¥1.33) | (CN¥0.56) | (CN¥1.29) | CN¥0.06 |
| Revenue Per Share | CN¥5.54 | CN¥5.77 | CN¥7.38 | CN¥6.14 | CN¥8.67 |
| Shares | |||||
| Basic Shares Outstanding | 174.4M | 165.5M | 147.8M | 147.8M | 147.7M |
| Diluted Shares Outstanding | 174.4M | 165.5M | 147.8M | 147.8M | 147.7M |
| Profitability Metrics | |||||
| EBITDA | — | (108.8M) | 10.3M | (127.6M) | 32.9M |
| D&A | — | 85.7M | 82.3M | 75.5M | 57.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026