Zhejiang Meili High Technology Co., Ltd. (300611.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	2.0B	2.0B	1.6B	1.4B	1.1B
Cost of Revenue	1.6B	1.5B	1.3B	1.1B	928.9M
Gross Profit	485.8M	483.0M	333.4M	252.4M	158.5M
Operating Expenses
R&D Expense	86.7M	85.0M	67.7M	51.4M	49.6M
SG&A Expense	—	—	—	—	—
General & Admin Expense	154.7M	149.2M	91.7M	81.9M	85.0M
Selling & Marketing Expense	43.1M	41.8M	33.2M	24.6M	20.4M
Other Expenses	—	—	—	—	—
Total Operating Expenses	328.0M	308.7M	213.4M	183.7M	184.9M
Cost and Expenses	1.9B	1.8B	1.5B	1.3B	1.1B
Operating Income (EBIT)	148.8M	163.9M	111.2M	37.8M	(44.9M)
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	148.1M	164.3M	111.5M	37.9M	(46.5M)
Income Tax Expense	13.7M	13.1M	6.9M	9.1M	8.3M
Bottom Line
Net Income	129.2M	145.9M	106.7M	40.7M	(37.6M)
Earnings from Cont. Ops	134.4M	151.2M	104.6M	28.8M	(54.8M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	129.2M	145.9M	106.7M	40.7M	(37.6M)
Per Share
Basic EPS	CN¥0.61	CN¥0.69	CN¥0.51	CN¥0.19	(CN¥0.20)
Diluted EPS	CN¥0.61	CN¥0.69	CN¥0.51	CN¥0.19	(CN¥0.20)
Revenue Per Share	CN¥9.43	CN¥9.52	CN¥7.67	CN¥6.43	CN¥5.78
Shares
Basic Shares Outstanding	216.5M	211.5M	209.2M	214.2M	188.2M
Diluted Shares Outstanding	216.5M	211.5M	209.2M	214.2M	188.2M
Profitability Metrics
EBITDA	—	280.9M	222.6M	147.3M	56.9M
D&A	—	117.0M	111.4M	109.6M	101.8M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026