300570.SZ
太辰光
SZSE · Technology · C 制造业 · CN
CNY 202.90
−5.39%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.5B | 1.5B | 1.4B | 884.8M | 933.5M |
| Cost of Revenue | 956.3M | 959.0M | 887.1M | 624.6M | 627.5M |
| Gross Profit | 560.6M | 587.8M | 490.7M | 260.1M | 306.0M |
| Operating Expenses | |||||
| R&D Expense | 71.9M | 76.6M | 70.6M | 55.3M | 67.2M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 102.3M | 113.6M | 94.8M | 50.3M | 62.8M |
| Selling & Marketing Expense | 27.1M | 29.4M | 23.4M | 14.0M | 17.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 226.0M | 227.8M | 168.7M | 100.8M | 91.3M |
| Cost and Expenses | 1.2B | 1.2B | 1.1B | 725.4M | 718.8M |
| Operating Income (EBIT) | 329.1M | 347.0M | 300.3M | 161.2M | 202.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 331.8M | 349.5M | 303.5M | 164.1M | 201.6M |
| Income Tax Expense | 38.2M | 41.9M | 33.7M | 12.3M | 23.2M |
| Bottom Line | |||||
| Net Income | 285.4M | 299.0M | 261.3M | 155.1M | 180.0M |
| Earnings from Cont. Ops | 293.5M | 307.6M | 269.8M | 151.8M | 178.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 285.4M | 299.0M | 261.3M | 155.1M | 180.0M |
| Per Share | |||||
| Basic EPS | CN¥1.26 | CN¥1.32 | CN¥1.15 | CN¥0.69 | CN¥0.81 |
| Diluted EPS | CN¥1.26 | CN¥1.32 | CN¥1.15 | CN¥0.69 | CN¥0.79 |
| Revenue Per Share | CN¥6.69 | CN¥6.83 | CN¥6.06 | CN¥3.94 | CN¥4.20 |
| Shares | |||||
| Basic Shares Outstanding | 226.8M | 226.5M | 227.2M | 224.8M | 222.3M |
| Diluted Shares Outstanding | 226.8M | 226.5M | 227.2M | 224.8M | 222.3M |
| Profitability Metrics | |||||
| EBITDA | — | 382.6M | 333.3M | 197.4M | 238.3M |
| D&A | — | 35.6M | 33.0M | 36.2M | 35.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026