300522.SZ
世名科技
SZSE · Basic Materials · C 制造业 · CN
CNY 13.65
−7.89%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 711.5M | 718.5M | 697.3M | 681.6M | 623.6M |
| Cost of Revenue | 537.5M | 546.5M | 522.7M | 504.7M | 460.9M |
| Gross Profit | 173.9M | 171.9M | 174.6M | 176.9M | 162.7M |
| Operating Expenses | |||||
| R&D Expense | 58.4M | 58.6M | 58.5M | 62.2M | 55.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 66.7M | 67.9M | 58.2M | 58.8M | 55.3M |
| Selling & Marketing Expense | 22.3M | 23.4M | 20.8M | 16.8M | 14.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 157.9M | 160.9M | 148.2M | 148.8M | 130.9M |
| Cost and Expenses | 695.4M | 707.4M | 670.9M | 653.5M | 591.8M |
| Operating Income (EBIT) | 15.1M | 15.3M | 21.3M | 20.5M | 30.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 14.2M | 14.9M | 21.4M | 21.2M | 28.8M |
| Income Tax Expense | 80.0K | (2.0M) | 3.4M | 3.7M | 223.9K |
| Bottom Line | |||||
| Net Income | 17.1M | 20.4M | 22.6M | 18.0M | 28.8M |
| Earnings from Cont. Ops | 29.2M | 31.9M | 35.6M | 17.5M | 28.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 17.1M | 20.4M | 22.6M | 18.0M | 28.8M |
| Per Share | |||||
| Basic EPS | CN¥0.05 | CN¥0.06 | CN¥0.07 | CN¥0.06 | CN¥0.09 |
| Diluted EPS | CN¥0.05 | CN¥0.06 | CN¥0.07 | CN¥0.06 | CN¥0.09 |
| Revenue Per Share | CN¥2.20 | CN¥2.23 | CN¥2.16 | CN¥2.11 | CN¥1.93 |
| Shares | |||||
| Basic Shares Outstanding | 323.9M | 322.4M | 322.2M | 322.7M | 323.7M |
| Diluted Shares Outstanding | 323.9M | 322.4M | 322.2M | 322.7M | 323.7M |
| Profitability Metrics | |||||
| EBITDA | — | 78.5M | 79.0M | 72.0M | 68.0M |
| D&A | — | 63.2M | 57.8M | 51.5M | 37.7M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026