300517.SZ
Haibo Heavy Engineering Science & Technology Co., Ltd.
SZSE · E 建筑业 · CN
CNY 10.18
+0.89%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 184.0M | 233.8M | 419.6M | 415.2M | 636.5M |
| Cost of Revenue | 166.4M | 204.1M | 356.9M | 326.0M | 475.8M |
| Gross Profit | 17.6M | 29.6M | 62.7M | 89.1M | 160.8M |
| Operating Expenses | |||||
| R&D Expense | 7.9M | 7.9M | 15.4M | 15.5M | 24.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 17.7M | 18.7M | 28.0M | 30.8M | 42.1M |
| Selling & Marketing Expense | 1.9M | 1.8M | 5.2M | 4.6M | 5.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 37.6M | 38.0M | 59.6M | 62.1M | 84.6M |
| Cost and Expenses | 204.0M | 242.1M | 416.5M | 388.2M | 560.4M |
| Operating Income (EBIT) | 5.0M | 3.4M | 11.0M | 5.8M | 63.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 7.0M | 3.7M | 25.0M | 6.0M | 62.0M |
| Income Tax Expense | 2.4M | 1.9M | 2.0M | (40.3K) | 10.0M |
| Bottom Line | |||||
| Net Income | 4.6M | 1.8M | 23.0M | 6.0M | 52.0M |
| Earnings from Cont. Ops | 4.6M | 1.8M | 23.0M | 6.0M | 52.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.6M | 1.8M | 23.0M | 6.0M | 52.0M |
| Per Share | |||||
| Basic EPS | CN¥0.03 | CN¥0.01 | CN¥0.12 | CN¥0.03 | CN¥0.27 |
| Diluted EPS | CN¥0.03 | CN¥0.01 | CN¥0.12 | CN¥0.03 | CN¥0.27 |
| Revenue Per Share | CN¥0.89 | CN¥1.31 | CN¥2.19 | CN¥2.06 | CN¥3.31 |
| Shares | |||||
| Basic Shares Outstanding | 205.7M | 178.1M | 191.7M | 201.6M | 192.5M |
| Diluted Shares Outstanding | 205.7M | 178.1M | 191.7M | 201.6M | 192.5M |
| Profitability Metrics | |||||
| EBITDA | — | 28.4M | 38.2M | 34.9M | 90.3M |
| D&A | — | 25.0M | 27.2M | 29.1M | 27.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026