300502.SZ
新易盛
SZSE · Technology · C 制造业 · CN
CNY 412.00
−6.79%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 29.1B | 24.8B | 8.6B | 3.1B | 3.3B |
| Cost of Revenue | 15.1B | 13.0B | 4.8B | 2.1B | 2.1B |
| Gross Profit | 14.0B | 11.9B | 3.9B | 959.9M | 1.2B |
| Operating Expenses | |||||
| R&D Expense | 704.2M | 702.1M | 403.2M | 133.8M | 187.2M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 242.0M | 239.4M | 169.0M | 76.2M | 84.5M |
| Selling & Marketing Expense | 148.6M | 150.9M | 97.5M | 37.6M | 52.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.4B | 849.2M | 562.2M | 156.1M | 207.1M |
| Cost and Expenses | 16.6B | 13.8B | 5.3B | 2.3B | 2.3B |
| Operating Income (EBIT) | 12.3B | 10.9B | 3.2B | 784.8M | 1.0B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 12.3B | 10.9B | 3.2B | 788.7M | 1.0B |
| Income Tax Expense | 1.6B | 1.3B | 396.4M | 100.4M | 124.3M |
| Bottom Line | |||||
| Net Income | 10.7B | 9.5B | 2.8B | 688.4M | 903.6M |
| Earnings from Cont. Ops | 10.8B | 9.6B | 2.8B | 688.4M | 903.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 10.7B | 9.5B | 2.8B | 688.4M | 903.6M |
| Per Share | |||||
| Basic EPS | CN¥10.82 | CN¥9.61 | CN¥2.86 | CN¥0.97 | CN¥1.27 |
| Diluted EPS | CN¥10.82 | CN¥9.57 | CN¥2.86 | CN¥0.97 | CN¥1.27 |
| Revenue Per Share | CN¥29.33 | CN¥25.05 | CN¥8.71 | CN¥4.36 | CN¥4.65 |
| Shares | |||||
| Basic Shares Outstanding | 992.9M | 991.9M | 992.2M | 709.7M | 711.5M |
| Diluted Shares Outstanding | 992.9M | 991.9M | 992.2M | 709.7M | 711.5M |
| Profitability Metrics | |||||
| EBITDA | — | 11.3B | 3.4B | 915.8M | 1.1B |
| D&A | — | 398.9M | 209.6M | 131.0M | 97.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026