300481.SZ
濮阳惠成
SZSE · Basic Materials · C 制造业 · CN
CNY 13.99
−1.62%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.4B | 1.4B | 1.4B | 1.4B | 1.6B |
| Cost of Revenue | 1.1B | 1.1B | 1.1B | 1.0B | 1.0B |
| Gross Profit | 280.3M | 278.1M | 307.7M | 359.6M | 574.9M |
| Operating Expenses | |||||
| R&D Expense | 85.1M | 83.1M | 77.9M | 79.2M | 74.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 46.2M | 47.0M | 43.8M | 38.2M | 41.4M |
| Selling & Marketing Expense | 13.1M | 13.6M | 10.7M | 8.2M | 8.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 162.7M | 145.9M | 106.4M | 128.4M | 109.2M |
| Cost and Expenses | 1.3B | 1.3B | 1.2B | 1.1B | 1.1B |
| Operating Income (EBIT) | 131.2M | 150.8M | 220.5M | 265.3M | 484.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 130.2M | 149.8M | 219.8M | 264.8M | 483.2M |
| Income Tax Expense | 16.7M | 18.5M | 28.3M | 29.7M | 61.0M |
| Bottom Line | |||||
| Net Income | 113.5M | 131.3M | 191.6M | 235.1M | 422.3M |
| Earnings from Cont. Ops | 113.6M | 131.4M | 191.5M | 235.1M | 422.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 113.5M | 131.3M | 191.6M | 235.1M | 422.3M |
| Per Share | |||||
| Basic EPS | CN¥0.38 | CN¥0.45 | CN¥0.65 | CN¥0.80 | CN¥1.43 |
| Diluted EPS | CN¥0.38 | CN¥0.45 | CN¥0.65 | CN¥0.80 | CN¥1.43 |
| Revenue Per Share | CN¥4.59 | CN¥4.83 | CN¥4.79 | CN¥4.69 | CN¥5.41 |
| Shares | |||||
| Basic Shares Outstanding | 306.4M | 291.8M | 294.7M | 293.9M | 295.3M |
| Diluted Shares Outstanding | 306.4M | 291.8M | 294.7M | 293.9M | 295.3M |
| Profitability Metrics | |||||
| EBITDA | — | 241.0M | 281.2M | 324.0M | 538.5M |
| D&A | — | 90.2M | 60.7M | 58.7M | 53.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026