300476.SZ
胜宏科技
SZSE · Technology · C 制造业 · CN
CNY 245.00
−3.44%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 20.5B | 19.3B | 10.7B | 7.9B | 7.9B |
| Cost of Revenue | 13.2B | 12.5B | 8.3B | 6.3B | 6.5B |
| Gross Profit | 7.3B | 6.8B | 2.4B | 1.6B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | 802.8M | 777.6M | 449.8M | 348.3M | 287.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 520.8M | 500.4M | 392.2M | 268.2M | 225.8M |
| Selling & Marketing Expense | 250.8M | 257.3M | 200.8M | 154.4M | 143.2M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.8B | 1.7B | 1.1B | 876.3M | 677.1M |
| Cost and Expenses | 15.1B | 14.2B | 9.4B | 7.2B | 7.1B |
| Operating Income (EBIT) | 5.5B | 5.1B | 1.3B | 758.9M | 906.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 5.4B | 5.0B | 1.3B | 749.2M | 897.3M |
| Income Tax Expense | 744.8M | 709.7M | 157.4M | 77.9M | 106.6M |
| Bottom Line | |||||
| Net Income | 4.7B | 4.3B | 1.2B | 671.3M | 790.6M |
| Earnings from Cont. Ops | 4.7B | 4.3B | 1.2B | 671.3M | 790.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.7B | 4.3B | 1.2B | 671.3M | 790.6M |
| Per Share | |||||
| Basic EPS | CN¥5.43 | CN¥5.01 | CN¥1.34 | CN¥0.78 | CN¥0.92 |
| Diluted EPS | CN¥5.43 | CN¥5.00 | CN¥1.34 | CN¥0.78 | CN¥0.92 |
| Revenue Per Share | CN¥23.55 | CN¥22.42 | CN¥12.46 | CN¥9.21 | CN¥9.18 |
| Shares | |||||
| Basic Shares Outstanding | 870.6M | 860.7M | 861.5M | 860.7M | 859.4M |
| Diluted Shares Outstanding | 870.6M | 860.7M | 861.5M | 860.7M | 859.4M |
| Profitability Metrics | |||||
| EBITDA | — | 6.0B | 2.1B | 1.4B | 1.5B |
| D&A | — | 993.0M | 787.6M | 640.1M | 601.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026