300472.SZ
New Universal Science Technology Co., Ltd.
SZSE · Industrials · C 制造业 · CN
CNY 6.51
+1.72%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 154.9M | 123.9M | 134.2M | 134.3M | 399.8M |
| Cost of Revenue | 164.7M | 134.5M | 116.9M | 113.7M | 222.3M |
| Gross Profit | (9.9M) | (10.6M) | 17.3M | 20.6M | 177.5M |
| Operating Expenses | |||||
| R&D Expense | 3.0M | 7.0M | 37.0M | 54.9M | 58.2M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 79.4M | 74.2M | 76.1M | 78.4M | 74.1M |
| Selling & Marketing Expense | 5.8M | 4.9M | 9.2M | 14.3M | 16.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 121.4M | 117.0M | 148.1M | 167.5M | 163.4M |
| Cost and Expenses | 286.2M | 251.5M | 265.0M | 281.2M | 385.7M |
| Operating Income (EBIT) | (303.2M) | (301.1M) | (304.9M) | (252.7M) | (271.8M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (341.8M) | (339.4M) | (320.3M) | (251.6M) | (271.8M) |
| Income Tax Expense | 8.4M | 8.3M | 58.6M | 17.5M | (31.5M) |
| Bottom Line | |||||
| Net Income | (344.8M) | (341.7M) | (372.9M) | (253.7M) | (217.9M) |
| Earnings from Cont. Ops | (350.2M) | (347.6M) | (378.9M) | (269.1M) | (240.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (344.8M) | (341.7M) | (372.9M) | (253.7M) | (217.9M) |
| Per Share | |||||
| Basic EPS | (CN¥1.29) | (CN¥1.29) | (CN¥1.41) | (CN¥0.92) | (CN¥0.82) |
| Diluted EPS | (CN¥1.29) | (CN¥1.29) | (CN¥1.41) | (CN¥0.92) | (CN¥0.82) |
| Revenue Per Share | CN¥0.53 | CN¥0.47 | CN¥0.51 | CN¥0.49 | CN¥1.50 |
| Shares | |||||
| Basic Shares Outstanding | 290.8M | 264.9M | 264.5M | 275.8M | 265.7M |
| Diluted Shares Outstanding | 290.8M | 264.9M | 264.5M | 275.8M | 265.7M |
| Profitability Metrics | |||||
| EBITDA | — | (262.8M) | (277.3M) | (234.0M) | (254.2M) |
| D&A | — | 38.4M | 27.6M | 18.7M | 17.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026