300456.SZ
赛微电子
SZSE · Technology · C 制造业 · CN
CNY 30.85
−1.72%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 658.6M | 824.1M | 1.2B | 1.3B | 785.8M |
| Cost of Revenue | 463.2M | 531.5M | 781.8M | 920.0M | 540.8M |
| Gross Profit | 195.5M | 292.6M | 422.9M | 379.7M | 245.0M |
| Operating Expenses | |||||
| R&D Expense | 383.1M | 392.7M | 454.8M | 356.7M | 345.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 532.2M | 544.8M | 148.3M | 120.9M | 196.3M |
| Selling & Marketing Expense | 15.0M | 20.6M | 29.3M | 18.8M | 16.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 979.2M | 1.0B | 650.5M | 491.7M | 552.4M |
| Cost and Expenses | 1.4B | 1.6B | 1.4B | 1.4B | 1.1B |
| Operating Income (EBIT) | 1.3B | 1.4B | (254.3M) | 31.7M | (171.6M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 1.3B | 1.4B | (254.3M) | 31.8M | (171.8M) |
| Income Tax Expense | (26.6M) | (8.3M) | 991.4K | (40.3M) | (22.5M) |
| Bottom Line | |||||
| Net Income | 1.4B | 1.5B | (170.0M) | 103.6M | (73.4M) |
| Earnings from Cont. Ops | (465.1M) | (423.2M) | (435.6M) | 72.0M | (149.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.4B | 1.5B | (170.0M) | 103.6M | (73.4M) |
| Per Share | |||||
| Basic EPS | CN¥1.94 | CN¥2.01 | (CN¥0.23) | CN¥0.14 | (CN¥0.10) |
| Diluted EPS | CN¥1.94 | CN¥2.01 | (CN¥0.23) | CN¥0.14 | (CN¥0.10) |
| Revenue Per Share | CN¥0.90 | CN¥1.13 | CN¥1.65 | CN¥1.78 | CN¥1.07 |
| Shares | |||||
| Basic Shares Outstanding | 731.7M | 732.2M | 732.1M | 731.7M | 733.6M |
| Diluted Shares Outstanding | 731.7M | 732.2M | 732.1M | 731.7M | 733.6M |
| Profitability Metrics | |||||
| EBITDA | — | 1.6B | (68.8M) | 171.0M | (76.7M) |
| D&A | — | 196.0M | 185.5M | 139.3M | 94.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026