300438.SZ
鹏辉能源
SZSE · Industrials · C 制造业 · CN
CNY 61.82
+0.11%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 15.0B | 11.9B | 8.0B | 6.9B | 9.1B |
| Cost of Revenue | 12.6B | 10.2B | 6.9B | 5.8B | 7.4B |
| Gross Profit | 2.4B | 1.7B | 1.0B | 1.1B | 1.7B |
| Operating Expenses | |||||
| R&D Expense | 615.9M | 520.8M | 384.2M | 369.6M | 430.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 456.6M | 404.8M | 315.7M | 253.9M | 216.8M |
| Selling & Marketing Expense | 363.4M | 314.1M | 162.9M | 140.6M | 240.2M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.6B | 1.4B | 985.3M | 858.4M | 917.3M |
| Cost and Expenses | 14.2B | 11.6B | 7.9B | 6.7B | 8.3B |
| Operating Income (EBIT) | 637.9M | 212.8M | (338.2M) | 86.0M | 673.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 613.5M | 191.3M | (335.9M) | 24.5M | 682.4M |
| Income Tax Expense | 37.7M | (7.8M) | (12.4M) | (41.9M) | 33.3M |
| Bottom Line | |||||
| Net Income | 574.5M | 206.0M | (252.5M) | 43.1M | 628.4M |
| Earnings from Cont. Ops | 575.8M | 199.2M | (323.5M) | 66.4M | 649.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 574.5M | 206.0M | (252.5M) | 43.1M | 628.4M |
| Per Share | |||||
| Basic EPS | CN¥1.14 | CN¥0.41 | (CN¥0.50) | CN¥0.09 | CN¥1.42 |
| Diluted EPS | CN¥1.14 | CN¥0.41 | (CN¥0.50) | CN¥0.09 | CN¥1.41 |
| Revenue Per Share | CN¥29.84 | CN¥23.77 | CN¥15.77 | CN¥14.48 | CN¥20.49 |
| Shares | |||||
| Basic Shares Outstanding | 503.4M | 502.5M | 504.9M | 478.9M | 442.5M |
| Diluted Shares Outstanding | 503.4M | 502.5M | 504.9M | 478.9M | 442.5M |
| Profitability Metrics | |||||
| EBITDA | — | 1.0B | 363.3M | 637.8M | 1.1B |
| D&A | — | 795.3M | 701.5M | 551.9M | 425.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026