300432.SZ
富临精工
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 16.05
+0.44%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 15.8B | 13.5B | 8.5B | 5.8B | 7.3B |
| Cost of Revenue | 14.2B | 12.0B | 7.4B | 5.5B | 5.9B |
| Gross Profit | 1.7B | 1.5B | 1.0B | 308.4M | 1.4B |
| Operating Expenses | |||||
| R&D Expense | 281.6M | 271.9M | 220.3M | 204.0M | 181.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 313.4M | 298.6M | 230.4M | 198.9M | 256.6M |
| Selling & Marketing Expense | 186.8M | 180.6M | 119.7M | 78.1M | 77.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 887.8M | 843.1M | 643.2M | 552.6M | 578.1M |
| Cost and Expenses | 15.0B | 12.8B | 8.1B | 6.0B | 6.5B |
| Operating Income (EBIT) | 792.3M | 696.3M | 460.0M | (706.0M) | 733.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 751.0M | 656.5M | 464.2M | (705.2M) | 733.4M |
| Income Tax Expense | 167.0M | 177.6M | 61.8M | (122.4M) | 87.5M |
| Bottom Line | |||||
| Net Income | 506.6M | 427.6M | 396.8M | (542.7M) | 645.2M |
| Earnings from Cont. Ops | 583.9M | 478.9M | 402.4M | (582.8M) | 646.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 506.6M | 427.6M | 396.8M | (542.7M) | 645.2M |
| Per Share | |||||
| Basic EPS | CN¥0.30 | CN¥0.25 | CN¥0.23 | (CN¥0.45) | CN¥0.54 |
| Diluted EPS | CN¥0.30 | CN¥0.25 | CN¥0.23 | (CN¥0.45) | CN¥0.54 |
| Revenue Per Share | CN¥9.26 | CN¥7.89 | CN¥4.96 | CN¥4.73 | CN¥6.15 |
| Shares | |||||
| Basic Shares Outstanding | 1.7B | 1.7B | 1.7B | 1.2B | 1.2B |
| Diluted Shares Outstanding | 1.7B | 1.7B | 1.7B | 1.2B | 1.2B |
| Profitability Metrics | |||||
| EBITDA | — | 1.2B | 788.4M | (439.7M) | 941.7M |
| D&A | — | 483.3M | 328.5M | 266.3M | 208.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026