300430.SZ
*ST益通
SZSE · Industrials · C 制造业 · CN
CNY 4.22
−3.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 501.6M | 470.4M | 958.1M | 1.2B | 974.4M |
| Cost of Revenue | 436.2M | 337.6M | 560.8M | 674.8M | 569.4M |
| Gross Profit | 65.4M | 132.7M | 397.3M | 500.7M | 405.0M |
| Operating Expenses | |||||
| R&D Expense | 76.1M | 85.8M | 89.7M | 73.5M | 63.7M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 91.1M | 90.5M | 78.6M | 86.0M | 87.8M |
| Selling & Marketing Expense | 115.7M | 112.2M | 97.8M | 107.7M | 98.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 322.6M | 325.7M | 294.4M | 295.8M | 269.1M |
| Cost and Expenses | 758.9M | 663.3M | 855.2M | 970.6M | 838.5M |
| Operating Income (EBIT) | (928.0M) | (865.4M) | 92.6M | 184.9M | 140.1M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (930.4M) | (866.8M) | 92.6M | 184.6M | 139.6M |
| Income Tax Expense | 51.5M | 49.0M | 4.3M | 16.8M | 13.7M |
| Bottom Line | |||||
| Net Income | (951.1M) | (879.4M) | 96.5M | 170.1M | 124.8M |
| Earnings from Cont. Ops | (981.9M) | (915.8M) | 88.3M | 167.8M | 125.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (951.1M) | (879.4M) | 96.5M | 170.1M | 124.8M |
| Per Share | |||||
| Basic EPS | (CN¥3.48) | (CN¥3.22) | CN¥0.36 | CN¥0.63 | CN¥0.46 |
| Diluted EPS | (CN¥3.48) | (CN¥3.22) | CN¥0.36 | CN¥0.63 | CN¥0.46 |
| Revenue Per Share | CN¥1.84 | CN¥1.72 | CN¥3.58 | CN¥4.35 | CN¥3.59 |
| Shares | |||||
| Basic Shares Outstanding | 273.1M | 273.1M | 267.6M | 270.0M | 271.3M |
| Diluted Shares Outstanding | 273.1M | 273.1M | 267.6M | 270.0M | 271.3M |
| Profitability Metrics | |||||
| EBITDA | — | (809.6M) | 142.3M | 222.9M | 166.9M |
| D&A | — | 55.8M | 49.7M | 38.0M | 26.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026