300409.SZ
道氏技术
SZSE · Basic Materials · C 制造业 · CN
CNY 18.47
+0.49%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.6B | 8.2B | 7.8B | 7.3B | 6.9B |
| Cost of Revenue | 6.5B | 6.3B | 6.4B | 6.1B | 5.7B |
| Gross Profit | 2.1B | 1.8B | 1.4B | 1.2B | 1.1B |
| Operating Expenses | |||||
| R&D Expense | 232.1M | 218.8M | 239.3M | 286.8M | 300.4M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 641.6M | 566.7M | 455.0M | 401.7M | 269.8M |
| Selling & Marketing Expense | 66.8M | 69.6M | 98.9M | 67.0M | 73.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.4B | 1.2B | 1.1B | 1.0B | 843.2M |
| Cost and Expenses | 7.9B | 7.5B | 7.5B | 7.2B | 6.6B |
| Operating Income (EBIT) | 804.0M | 689.3M | 266.8M | 21.9M | 63.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 786.9M | 672.8M | 245.9M | 17.6M | 55.8M |
| Income Tax Expense | 152.7M | 110.7M | 53.8M | 45.4M | (18.1M) |
| Bottom Line | |||||
| Net Income | 570.8M | 506.8M | 156.9M | (27.9M) | 86.2M |
| Earnings from Cont. Ops | 634.1M | 562.2M | 192.0M | (27.8M) | 73.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 570.8M | 506.8M | 156.9M | (27.9M) | 86.2M |
| Per Share | |||||
| Basic EPS | CN¥0.77 | CN¥0.68 | CN¥0.27 | (CN¥0.05) | CN¥0.15 |
| Diluted EPS | CN¥0.77 | CN¥0.68 | CN¥0.27 | (CN¥0.05) | CN¥0.15 |
| Revenue Per Share | CN¥11.20 | CN¥10.93 | CN¥13.36 | CN¥13.08 | CN¥11.94 |
| Shares | |||||
| Basic Shares Outstanding | 770.7M | 746.2M | 580.3M | 557.9M | 574.6M |
| Diluted Shares Outstanding | 770.7M | 746.2M | 580.3M | 557.9M | 574.6M |
| Profitability Metrics | |||||
| EBITDA | — | 1.1B | 600.6M | 372.9M | 269.2M |
| D&A | — | 413.1M | 333.8M | 351.0M | 205.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026