300393.SZ
中来股份
SZSE · C 制造业 · CN
CNY 6.11
−1.77%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.3B | 4.4B | 6.1B | 12.3B | 9.6B |
| Cost of Revenue | 4.1B | 5.1B | 5.9B | 10.4B | 8.1B |
| Gross Profit | (756.7M) | (636.1M) | 194.3M | 1.9B | 1.5B |
| Operating Expenses | |||||
| R&D Expense | 175.7M | 191.3M | 247.4M | 313.4M | 291.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 277.0M | 281.5M | 314.8M | 355.0M | 340.1M |
| Selling & Marketing Expense | 133.4M | 141.3M | 206.1M | 183.2M | 162.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 718.2M | 721.0M | 860.7M | 905.9M | 782.9M |
| Cost and Expenses | 4.8B | 5.8B | 6.8B | 11.3B | 8.9B |
| Operating Income (EBIT) | (1.7B) | (1.6B) | (1.0B) | 772.2M | 642.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (1.7B) | (1.6B) | (1.0B) | 770.6M | 635.5M |
| Income Tax Expense | (8.2M) | 4.7M | (88.7M) | 176.1M | 167.5M |
| Bottom Line | |||||
| Net Income | (1.5B) | (1.4B) | (856.4M) | 526.5M | 401.4M |
| Earnings from Cont. Ops | (1.7B) | (1.6B) | (938.6M) | 594.4M | 468.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.5B) | (1.4B) | (856.4M) | 526.5M | 401.4M |
| Per Share | |||||
| Basic EPS | (CN¥1.37) | (CN¥1.26) | (CN¥0.79) | CN¥0.48 | CN¥0.37 |
| Diluted EPS | (CN¥1.37) | (CN¥1.26) | (CN¥0.79) | CN¥0.48 | CN¥0.37 |
| Revenue Per Share | CN¥3.04 | CN¥4.09 | CN¥5.62 | CN¥11.18 | CN¥8.83 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Profitability Metrics | |||||
| EBITDA | — | (924.9M) | (440.5M) | 1.1B | 932.0M |
| D&A | — | 656.1M | 587.0M | 373.6M | 289.7M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026