300387.SZ
富邦科技
SZSE · Basic Materials · C 制造业 · CN
CNY 7.23
−1.09%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.4B | 1.4B | 1.2B | 1.0B | 847.5M |
| Cost of Revenue | 1.1B | 1.0B | 891.5M | 779.1M | 637.2M |
| Gross Profit | 358.2M | 345.0M | 343.6M | 269.4M | 210.3M |
| Operating Expenses | |||||
| R&D Expense | 50.4M | 51.0M | 46.9M | 42.2M | 27.7M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 96.6M | 94.6M | 95.2M | 76.9M | 62.7M |
| Selling & Marketing Expense | 51.2M | 50.1M | 55.3M | 45.3M | 34.3M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 217.1M | 215.2M | 214.7M | 180.5M | 141.2M |
| Cost and Expenses | 1.3B | 1.3B | 1.1B | 959.5M | 778.5M |
| Operating Income (EBIT) | 149.8M | 141.6M | 121.7M | 95.8M | 69.8M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 101.4M | 93.1M | 121.4M | 86.0M | 69.8M |
| Income Tax Expense | 36.6M | 31.8M | 25.9M | 19.4M | 12.1M |
| Bottom Line | |||||
| Net Income | 62.7M | 59.2M | 93.6M | 71.5M | 53.9M |
| Earnings from Cont. Ops | 64.9M | 61.4M | 95.5M | 66.7M | 57.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 62.7M | 59.2M | 93.6M | 71.5M | 53.9M |
| Per Share | |||||
| Basic EPS | CN¥0.22 | CN¥0.20 | CN¥0.32 | CN¥0.25 | CN¥0.19 |
| Diluted EPS | CN¥0.22 | CN¥0.20 | CN¥0.32 | CN¥0.25 | CN¥0.19 |
| Revenue Per Share | CN¥4.90 | CN¥4.67 | CN¥4.22 | CN¥3.66 | CN¥2.99 |
| Shares | |||||
| Basic Shares Outstanding | 289.1M | 296.2M | 292.5M | 286.2M | 283.4M |
| Diluted Shares Outstanding | 289.1M | 296.2M | 292.5M | 286.2M | 283.4M |
| Profitability Metrics | |||||
| EBITDA | — | 181.5M | 161.2M | 128.0M | 95.2M |
| D&A | — | 40.0M | 39.5M | 32.2M | 25.4M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026