300304.SZ
Jiangsu Yunyi Electric Co., Ltd.
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 10.18
+5.82%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.4B | 2.4B | 2.1B | 1.7B | 1.2B |
| Cost of Revenue | 1.5B | 1.6B | 1.5B | 1.2B | 826.2M |
| Gross Profit | 826.1M | 835.1M | 680.0M | 518.9M | 348.3M |
| Operating Expenses | |||||
| R&D Expense | 195.4M | 185.3M | 146.1M | 132.2M | 112.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 91.8M | 83.6M | 72.5M | 58.2M | 54.3M |
| Selling & Marketing Expense | 33.0M | 33.2M | 27.7M | 26.3M | 34.2M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 336.1M | 308.4M | 241.2M | 198.0M | 201.2M |
| Cost and Expenses | 1.9B | 1.9B | 1.7B | 1.4B | 1.0B |
| Operating Income (EBIT) | 561.2M | 591.9M | 485.7M | 370.0M | 142.8M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 567.1M | 598.1M | 484.1M | 369.8M | 145.9M |
| Income Tax Expense | 54.3M | 57.9M | 51.1M | 41.9M | 6.5M |
| Bottom Line | |||||
| Net Income | 439.8M | 466.7M | 401.1M | 305.0M | 136.1M |
| Earnings from Cont. Ops | 512.9M | 540.2M | 433.0M | 327.9M | 139.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 439.8M | 466.7M | 401.1M | 305.0M | 136.1M |
| Per Share | |||||
| Basic EPS | CN¥0.51 | CN¥0.54 | CN¥0.47 | CN¥0.35 | CN¥0.16 |
| Diluted EPS | CN¥0.51 | CN¥0.54 | CN¥0.47 | CN¥0.35 | CN¥0.16 |
| Revenue Per Share | CN¥2.69 | CN¥2.78 | CN¥2.51 | CN¥1.92 | CN¥1.38 |
| Shares | |||||
| Basic Shares Outstanding | 879.2M | 864.3M | 853.4M | 871.4M | 850.7M |
| Diluted Shares Outstanding | 879.2M | 864.3M | 853.4M | 871.4M | 850.7M |
| Profitability Metrics | |||||
| EBITDA | — | 681.4M | 563.3M | 449.5M | 221.6M |
| D&A | — | 89.5M | 77.6M | 79.5M | 78.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026