300249.SZ
依米康
SZSE · Technology · I 信息技术 · CN
CNY 12.61
−1.56%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.6B | 1.5B | 1.1B | 801.3M | 879.0M |
| Cost of Revenue | 1.3B | 1.2B | 986.7M | 691.3M | 726.4M |
| Gross Profit | 265.5M | 250.7M | 157.9M | 110.0M | 152.6M |
| Operating Expenses | |||||
| R&D Expense | 53.5M | 52.1M | 43.1M | 52.4M | 55.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 66.5M | 65.5M | 57.4M | 68.4M | 102.7M |
| Selling & Marketing Expense | 61.0M | 60.0M | 65.6M | 73.2M | 77.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 206.6M | 203.0M | 187.3M | 221.9M | 263.8M |
| Cost and Expenses | 1.5B | 1.4B | 1.2B | 913.1M | 990.2M |
| Operating Income (EBIT) | 26.5M | 28.1M | (94.3M) | (265.3M) | (54.7M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 26.7M | 28.6M | (95.6M) | (267.5M) | (56.4M) |
| Income Tax Expense | (5.9M) | (1.7M) | (8.2M) | (24.2M) | (3.5M) |
| Bottom Line | |||||
| Net Income | 32.9M | 30.6M | (87.1M) | (216.5M) | (32.5M) |
| Earnings from Cont. Ops | 32.6M | 30.2M | (87.5M) | (122.2M) | (10.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 32.9M | 30.6M | (87.1M) | (216.5M) | (32.5M) |
| Per Share | |||||
| Basic EPS | CN¥0.07 | CN¥0.07 | (CN¥0.20) | (CN¥0.49) | (CN¥0.07) |
| Diluted EPS | CN¥0.07 | CN¥0.07 | (CN¥0.20) | (CN¥0.49) | (CN¥0.07) |
| Revenue Per Share | CN¥3.52 | CN¥3.31 | CN¥2.60 | CN¥1.82 | CN¥2.01 |
| Shares | |||||
| Basic Shares Outstanding | 440.6M | 439.0M | 440.5M | 440.2M | 437.4M |
| Diluted Shares Outstanding | 440.6M | 439.0M | 440.5M | 440.2M | 437.4M |
| Profitability Metrics | |||||
| EBITDA | — | 36.9M | (86.2M) | (245.9M) | (32.8M) |
| D&A | — | 8.8M | 8.1M | 19.4M | 22.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026