富瑞特装 (300228.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	3.2B	3.1B	3.3B	3.0B	1.6B
Cost of Revenue	2.5B	2.4B	2.6B	2.4B	1.4B
Gross Profit	773.7M	775.5M	760.2M	628.1M	186.9M
Operating Expenses
R&D Expense	96.0M	96.0M	109.9M	124.3M	70.4M
SG&A Expense	—	—	—	—	—
General & Admin Expense	177.6M	180.9M	207.8M	150.4M	97.4M
Selling & Marketing Expense	60.9M	60.7M	51.9M	44.5M	46.1M
Other Expenses	—	—	—	—	—
Total Operating Expenses	378.3M	370.0M	400.4M	360.6M	251.3M
Cost and Expenses	2.8B	2.7B	3.0B	2.8B	1.7B
Operating Income (EBIT)	384.5M	383.0M	347.1M	238.5M	(211.2M)
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	381.1M	379.9M	329.6M	233.5M	(212.3M)
Income Tax Expense	69.3M	78.0M	56.1M	51.3M	(204.6K)
Bottom Line
Net Income	247.8M	241.1M	219.2M	147.1M	(223.4M)
Earnings from Cont. Ops	311.8M	301.9M	273.5M	182.2M	(212.1M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	247.8M	241.1M	219.2M	147.1M	(223.4M)
Per Share
Basic EPS	CN¥0.42	CN¥0.41	CN¥0.38	CN¥0.26	(CN¥0.39)
Diluted EPS	CN¥0.42	CN¥0.40	CN¥0.37	CN¥0.25	(CN¥0.39)
Revenue Per Share	CN¥5.41	CN¥5.37	CN¥5.77	CN¥5.28	CN¥2.80
Shares
Basic Shares Outstanding	597.3M	586.8M	576.3M	575.3M	572.9M
Diluted Shares Outstanding	597.3M	586.8M	576.3M	575.3M	572.9M
Profitability Metrics
EBITDA	—	552.0M	512.7M	385.3M	(89.5M)
D&A	—	169.0M	165.6M	146.9M	121.7M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026