300210.SZ
森远股份
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 8.16
−4.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 244.0M | 327.3M | 226.8M | 198.3M | 203.9M |
| Cost of Revenue | 178.9M | 231.5M | 166.8M | 169.7M | 163.0M |
| Gross Profit | 65.1M | 95.8M | 60.0M | 28.7M | 40.9M |
| Operating Expenses | |||||
| R&D Expense | 11.8M | 12.4M | 10.9M | 17.2M | 19.2M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 49.3M | 49.1M | 47.4M | 43.9M | 40.8M |
| Selling & Marketing Expense | 30.9M | 31.9M | 28.2M | 29.3M | 30.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 112.9M | 114.8M | 107.0M | 114.7M | 122.1M |
| Cost and Expenses | 291.8M | 346.3M | 273.8M | 284.4M | 285.2M |
| Operating Income (EBIT) | (42.2M) | (21.6M) | (50.0M) | (113.6M) | (199.7M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (39.0M) | (18.4M) | (50.1M) | (115.0M) | (200.9M) |
| Income Tax Expense | (58.6K) | (45.0K) | 27.8K | (277.2K) | 44.2M |
| Bottom Line | |||||
| Net Income | (38.2M) | (18.2M) | (49.9M) | (114.7M) | (244.9M) |
| Earnings from Cont. Ops | (38.9M) | (18.3M) | (50.1M) | (114.8M) | (245.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (38.2M) | (18.2M) | (49.9M) | (114.7M) | (244.9M) |
| Per Share | |||||
| Basic EPS | (CN¥0.08) | (CN¥0.04) | (CN¥0.10) | (CN¥0.24) | (CN¥0.51) |
| Diluted EPS | (CN¥0.08) | (CN¥0.04) | (CN¥0.10) | (CN¥0.24) | (CN¥0.51) |
| Revenue Per Share | CN¥0.42 | CN¥0.72 | CN¥0.45 | CN¥0.42 | CN¥0.42 |
| Shares | |||||
| Basic Shares Outstanding | 585.7M | 455.8M | 498.8M | 477.8M | 480.1M |
| Diluted Shares Outstanding | 585.7M | 455.8M | 498.8M | 477.8M | 480.1M |
| Profitability Metrics | |||||
| EBITDA | — | 13.5M | (15.6M) | (83.8M) | (169.2M) |
| D&A | — | 35.0M | 34.4M | 29.9M | 30.4M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026