欣旺达 (300207.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	67.1B	63.2B	56.0B	47.9B	52.2B
Cost of Revenue	57.4B	54.4B	47.5B	41.1B	44.9B
Gross Profit	9.6B	8.8B	8.5B	6.7B	7.2B
Operating Expenses
R&D Expense	4.6B	4.4B	3.3B	2.7B	2.7B
SG&A Expense	—	—	—	—	—
General & Admin Expense	3.9B	3.7B	3.1B	2.7B	2.1B
Selling & Marketing Expense	638.1M	607.7M	522.7M	389.1M	598.2M
Other Expenses	—	—	—	—	—
Total Operating Expenses	10.6B	9.6B	7.5B	6.2B	6.3B
Cost and Expenses	68.0B	64.1B	55.0B	47.3B	51.2B
Operating Income (EBIT)	(355.0M)	(386.0M)	798.2M	169.1M	420.3M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	(410.4M)	(429.5M)	774.7M	168.3M	439.5M
Income Tax Expense	116.4M	229.2M	254.5M	(162.5M)	(323.9M)
Bottom Line
Net Income	784.9M	1.1B	1.5B	1.1B	1.1B
Earnings from Cont. Ops	(526.7M)	(658.7M)	520.2M	330.7M	763.4M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	784.9M	1.1B	1.5B	1.1B	1.1B
Per Share
Basic EPS	CN¥0.43	CN¥0.58	CN¥0.79	CN¥0.58	CN¥0.62
Diluted EPS	CN¥0.43	CN¥0.57	CN¥0.79	CN¥0.58	CN¥0.62
Revenue Per Share	CN¥35.30	CN¥34.70	CN¥30.14	CN¥25.79	CN¥30.28
Shares
Basic Shares Outstanding	1.9B	1.8B	1.9B	1.9B	1.7B
Diluted Shares Outstanding	1.9B	1.8B	1.9B	1.9B	1.7B
Profitability Metrics
EBITDA	—	2.6B	3.3B	2.2B	1.9B
D&A	—	3.0B	2.5B	2.0B	1.5B
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026