佐力药业 (300181.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	3.1B	3.0B	2.6B	1.9B	1.8B
Cost of Revenue	1.2B	1.2B	1.0B	613.3M	531.3M
Gross Profit	1.9B	1.9B	1.6B	1.3B	1.3B
Operating Expenses
R&D Expense	66.6M	69.4M	71.9M	79.4M	64.4M
SG&A Expense	—	—	—	—	—
General & Admin Expense	141.5M	129.0M	110.4M	96.7M	90.6M
Selling & Marketing Expense	998.2M	961.5M	838.7M	777.5M	830.9M
Other Expenses	—	—	—	—	—
Total Operating Expenses	1.3B	1.2B	1.0B	964.3M	1.0B
Cost and Expenses	2.4B	2.4B	2.1B	1.6B	1.5B
Operating Income (EBIT)	789.1M	766.9M	609.3M	448.7M	337.2M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	779.5M	755.7M	596.7M	446.6M	324.1M
Income Tax Expense	118.5M	113.2M	80.7M	55.9M	38.6M
Bottom Line
Net Income	650.4M	631.9M	507.8M	382.9M	273.0M
Earnings from Cont. Ops	661.1M	642.4M	516.0M	390.8M	285.5M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	650.4M	631.9M	507.8M	382.9M	273.0M
Per Share
Basic EPS	CN¥0.93	CN¥0.92	CN¥0.73	CN¥0.55	CN¥0.45
Diluted EPS	CN¥0.93	CN¥0.91	CN¥0.73	CN¥0.55	CN¥0.45
Revenue Per Share	CN¥4.44	CN¥4.43	CN¥3.71	CN¥2.79	CN¥2.98
Shares
Basic Shares Outstanding	701.3M	686.9M	695.6M	696.2M	606.7M
Diluted Shares Outstanding	701.3M	686.9M	695.6M	696.2M	606.7M
Profitability Metrics
EBITDA	—	847.2M	681.2M	513.9M	397.3M
D&A	—	80.2M	71.9M	65.2M	60.1M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026