300123.SZ
ST亚光
SZSE · Industrials · C 制造业 · CN
CNY 4.34
−3.56%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 626.6M | 784.1M | 951.9M | 1.6B | 1.7B |
| Cost of Revenue | 629.5M | 744.4M | 786.6M | 1.2B | 1.4B |
| Gross Profit | (2.8M) | 39.6M | 165.3M | 427.1M | 326.3M |
| Operating Expenses | |||||
| R&D Expense | 58.8M | 61.5M | 62.2M | 99.3M | 111.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 130.0M | 137.8M | 165.1M | 188.3M | 177.7M |
| Selling & Marketing Expense | 28.7M | 28.2M | 48.9M | 69.0M | 91.2M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 363.0M | 391.6M | 451.8M | 569.0M | 562.3M |
| Cost and Expenses | 992.5M | 1.1B | 1.2B | 1.7B | 1.9B |
| Operating Income (EBIT) | (1.3B) | (1.2B) | (904.7M) | (260.6M) | (1.1B) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (1.3B) | (1.2B) | (905.7M) | (263.7M) | (1.2B) |
| Income Tax Expense | (11.0M) | (7.0M) | (690.9K) | 9.4M | 18.0M |
| Bottom Line | |||||
| Net Income | (1.2B) | (1.2B) | (918.5M) | (283.5M) | (1.2B) |
| Earnings from Cont. Ops | (1.2B) | (1.2B) | (905.0M) | (273.2M) | (1.2B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.2B) | (1.2B) | (918.5M) | (283.5M) | (1.2B) |
| Per Share | |||||
| Basic EPS | (CN¥1.20) | (CN¥1.20) | (CN¥0.90) | (CN¥0.28) | (CN¥1.19) |
| Diluted EPS | (CN¥1.20) | (CN¥1.20) | (CN¥0.90) | (CN¥0.28) | (CN¥1.19) |
| Revenue Per Share | CN¥0.59 | CN¥0.77 | CN¥0.93 | CN¥1.57 | CN¥1.67 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.0B | 1.0B | 1.0B | 1.0B |
| Diluted Shares Outstanding | 1.1B | 1.0B | 1.0B | 1.0B | 1.0B |
| Profitability Metrics | |||||
| EBITDA | — | (1.1B) | (720.1M) | (72.8M) | (927.7M) |
| D&A | — | 166.6M | 184.6M | 187.8M | 180.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026