顺网科技 (300113.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1.5B	1.7B	1.8B	1.4B	1.1B
Cost of Revenue	601.7M	899.0M	1.1B	728.0M	568.8M
Gross Profit	849.2M	845.3M	756.6M	705.0M	555.0M
Operating Expenses
R&D Expense	152.9M	152.6M	168.4M	186.9M	209.9M
SG&A Expense	—	—	—	—	—
General & Admin Expense	174.5M	175.3M	195.5M	221.3M	199.0M
Selling & Marketing Expense	127.0M	123.0M	109.9M	112.6M	106.8M
Other Expenses	—	—	—	—	—
Total Operating Expenses	469.3M	466.0M	472.0M	494.9M	483.8M
Cost and Expenses	1.1B	1.4B	1.6B	1.2B	1.1B
Operating Income (EBIT)	498.2M	496.8M	323.0M	217.0M	(372.3M)
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	499.1M	497.6M	323.1M	216.4M	(372.2M)
Income Tax Expense	43.8M	47.4M	40.5M	23.8M	11.2M
Bottom Line
Net Income	424.7M	417.6M	251.9M	169.5M	(405.9M)
Earnings from Cont. Ops	455.2M	450.2M	282.6M	192.6M	(383.4M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	424.7M	417.6M	251.9M	169.5M	(405.9M)
Per Share
Basic EPS	CN¥0.63	CN¥0.62	CN¥0.37	CN¥0.25	(CN¥0.60)
Diluted EPS	CN¥0.63	CN¥0.62	CN¥0.37	CN¥0.25	(CN¥0.60)
Revenue Per Share	CN¥2.16	CN¥2.59	CN¥2.70	CN¥2.11	CN¥1.66
Shares
Basic Shares Outstanding	670.8M	673.6M	680.8M	678.0M	676.4M
Diluted Shares Outstanding	670.8M	673.6M	680.8M	678.0M	676.4M
Profitability Metrics
EBITDA	—	529.4M	358.2M	256.0M	(330.3M)
D&A	—	32.7M	35.2M	39.1M	42.1M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026